EN DE

USA Compression Partners, LP (USAC) Fair Value & Analysis

Energy · US · Market cap $3.7B

UC USA Compression Partners, LP logo USA Compression Partners, LP USAC · US
Price$25.82
Fair Value$10.04
Upside-61.1%
Quality47/100
Watch USA Compression Partners, LP for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.9% net margin
Negative equity (buybacks among others) · generates free cash flow
8.00% dividend yield
Mixed vs. peers (7/13)
Moderate moat 63/100
Evidence: High Range $6.20 – $17.57 Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price −4.4% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($17.57). The favourable scenario is already priced in.
  • The model range is unusually wide ($6.20 to $17.57). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$30.30 $8.97 Fair Value $10.04 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range $8.97 – $30.30 · fair‑value band $6.20 – $17.57 · the $25.82 price screens above the $10.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

USA Compression Partners, LP (USAC) currently trades at $25.82, while our model-based Fair Value estimate is $10.04, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, USA Compression Partners, LP generated revenue of $1.1B at a net margin of 11.9%. Revenue grew 35.1% year over year. It earns a return on equity of 84.8%. Net debt stands at $2.5B. Fundamentals as of Jul 22, 2026

Our scenario range runs from $6.20 (bear case) to $17.57 (bull case); at $25.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -61%, USAC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.94 $26.33 $58.97 80
Rev-Margin DCF $0.9600 $9.65 74
ROIC Compounder $1.41 $8.29 $15.15 72
All 22 models by family
DCF Models
FCF DCF $7.48 $29.44 $69.47 38
Owner Earnings $7.65 $30.11 $70.06 31
5Y Revenue Exit $0.8500 $8.98 39
5Y EBITDA Exit $2.51 $18.01 $37.84 41
5Y P/E Exit $3.41 $12.12 38
10Y Revenue Exit $6.19 $17.42 36
10Y EBITDA Exit $3.97 $18.80 $42.10 37
10Y P/E Exit $8.07 $20.11 35
Earnings-Based
Graham-Dodd $5.22 $28.05 $38.87 54
Lynch FV $7.76 $11.08 $14.40 50
PEG = 1.0 $7.76 $11.08 $14.40 46
EPV $0.6000 $3.44 $5.88 59
Dividend Discount
Gordon GGM $16.17 $32.22 $48.78 70
DDM Multi-Stage $16.17 $27.84 $34.01 61
Multiples
P/E Multiple $8.06 $10.75 $13.44 63
P/S Multiple $6.20 $8.26 $10.33 58
EV/EBIT $4.59 $10.08 53
EV/EBITDA $1.36 $7.60 $13.84 54
Growth DCF
Growth DCF $6.94 $26.33 $58.97 80
Rev-Margin DCF $0.9600 $9.65 74
Economic Profit
ROIC Compounder $1.41 $8.29 $15.15 72
Growth Earnings
Growth-Adj P/E $9.46 $13.52 $17.57 68

Widest divergence: Dividend Discount ($27.84) versus Growth DCF ($0.9600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +35.1%
Net margin 11.9%
Return on equity 84.8%
Free cash flow $277M FY2025
P/E ratio 26.1
More key figures
Operating margin 28.6%
EPS (TTM) $0.9800
Dividend yield 8.0%
EPS growth (YoY) +95.8%
Net debt $2.5B FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 58

Profitability 34
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

USA Compression Partners, LP provides natural gas compression services in the United States. The company offers compression services to oil companies and independent producers, processors, gatherers, and transporters of natural gas and crude oil, as well as for infrastructure applications, including centralized natural gas gathering systems and processing …

Full company description

USA Compression Partners, LP provides natural gas compression services in the United States. The company offers compression services to oil companies and independent producers, processors, gatherers, and transporters of natural gas and crude oil, as well as for infrastructure applications, including centralized natural gas gathering systems and processing facilities, and gas lift applications in crude oil wells. It also owns and operates a fleet of equipment to offer natural gas treating services, such as carbon dioxide and hydrogen sulfide removal, as well as natural gas cooling and dehydration to natural gas producers and midstream companies. As of December 31, 2025, the company has 3.9 million horsepower in its fleet. USA Compression Partners, LP was founded in 1998 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

USA Compression Partners, LP reported revenue of $998M in FY2025 versus $633M in FY2021, a compound +12.1%/yr. Reported net income was $111M in FY2025, compounding +81.4%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$998M
Latest YoY
+5.0%
Avg. growth/yr (3Y)
+12.3%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (16Y)
+15.8%
Revenue +12.1%/yr
FY21 $633M
FY22 $705M
FY23 $846M
FY24 $950M
FY25 $998M
Net income +81.4%/yr
FY21 $10.3M
FY22 $30.3M
FY23 $68.3M
FY24 $99.6M
FY25 $111M

USAC screens 61% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "USA Compression Partners, LP Fair Value". https://www.fairvalue-calculator.com/stock/USAC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 85% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 8.0% · Top 25%

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 26.1× · Pricier than median
P/S (TTM) 3.42× · Pricier than 75% of peers
P/FCF 13.4× · Pricier than median
EV/EBITDA 9.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 28
HEALTH 100 · sector 92
DIVIDEND 100 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare USA Compression Partners, LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is USA Compression Partners, LP (USAC) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of $10.04 versus a price of $25.82, about −61% (overvalued).
What is the fair value of USAC?
Our model-based fair value for USA Compression Partners, LP is $10.04 (as of Jul 22, 2026), built from audited fundamentals. The current price is $25.82.
What is the quality score of USAC?
USA Compression Partners, LP has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of USA Compression Partners, LP (USAC)?
USA Compression Partners, LP reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 22, 2026).
What is the net profit margin of USAC?
The net profit margin of USA Compression Partners, LP is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does USA Compression Partners, LP pay a dividend?
USA Compression Partners, LP currently shows a dividend yield of about 8.00% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track USA Compression Partners, LP and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.