EN DE

Pasture Holdings Ltd. (UUK) Fair Value & Analysis

Healthcare · SG · Market cap 9.9M SGD

PH Pasture Holdings Ltd. UUK · SG
Price0.0750 SGD
Fair Value0.0863 SGD
Upside+15.1%
Quality59/100
Watch Pasture Holdings Ltd. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.6% net margin
Low debt · generates free cash flow
2.67% dividend yield
Trails peers (3/12)
Narrow moat 10/100
Evidence: High Range 0.0713 SGD – 0.1013 SGD Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 5 days ago

Share price −1.3% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • Our model range runs from 0.0713 SGD (bear) to 0.1013 SGD (bull), base 0.0863 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

0.2380 SGD 0.0291 SGD Fair Value 0.0863 SGD Jun 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

38‑month range 0.0291 SGD – 0.2380 SGD · fair‑value band 0.0713 SGD – 0.1013 SGD · the 0.0750 SGD price screens below the 0.0863 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pasture Holdings Ltd. (UUK) currently trades at 0.0750 SGD, while our model-based Fair Value estimate is 0.0863 SGD, implying the stock looks roughly 15.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pasture Holdings Ltd. generated revenue of 9.3M SGD at a net margin of -7.6%. Revenue declined 40.6% year over year. It earns a return on equity of -16.8%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0713 SGD (bear case) to 0.1013 SGD (bull case); at 0.0750 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 149% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -7% fair-value upside, at 15%, UUK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0700 SGD 0.0800 SGD 0.0900 SGD 80
Rev-Margin DCF 0.0700 SGD 0.0900 SGD 0.1100 SGD 74
ROIC Compounder 0.0600 SGD 0.0700 SGD 0.0700 SGD 72
All 22 models by family
DCF Models
FCF DCF 0.0700 SGD 0.0800 SGD 0.0900 SGD 38
Owner Earnings 0.0800 SGD 0.0900 SGD 0.1100 SGD 31
5Y Revenue Exit 0.0700 SGD 0.0900 SGD 0.1100 SGD 39
5Y EBITDA Exit 0.0900 SGD 0.1100 SGD 0.1500 SGD 41
5Y P/E Exit 0.0800 SGD 0.1000 SGD 0.1300 SGD 38
10Y Revenue Exit 0.0700 SGD 0.0800 SGD 0.0900 SGD 36
10Y EBITDA Exit 0.0800 SGD 0.0900 SGD 0.1100 SGD 37
10Y P/E Exit 0.0800 SGD 0.0900 SGD 0.1000 SGD 35
Earnings-Based
Graham-Dodd 0.0300 SGD 0.0300 SGD 0.0400 SGD 54
EPV 0.0600 SGD 0.0700 SGD 0.0700 SGD 59
Multiples
P/E Multiple 0.0700 SGD 0.0900 SGD 0.1100 SGD 63
P/S Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 58
P/B Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 55
EV/EBIT 0.1000 SGD 0.1200 SGD 0.1400 SGD 53
EV/EBITDA 0.1100 SGD 0.1400 SGD 0.1700 SGD 54
EV/Revenue 0.0800 SGD 0.1000 SGD 0.1200 SGD 43
Asset-Based
NCAV (Graham) 0.0200 SGD 0.0300 SGD 0.0400 SGD 50
Growth DCF
Growth DCF 0.0700 SGD 0.0800 SGD 0.0900 SGD 80
Rev-Margin DCF 0.0700 SGD 0.0900 SGD 0.1100 SGD 74
Economic Profit
Residual Income 0.0300 SGD 0.0300 SGD 0.0400 SGD 61
ROIC Compounder 0.0600 SGD 0.0700 SGD 0.0700 SGD 72
Growth Earnings
Growth-Adj P/E 0.0500 SGD 0.0700 SGD 0.0900 SGD 68

Widest divergence: DCF Models (0.0900 SGD) versus Earnings-Based (0.0300 SGD). Highest evidence: Growth DCF (80).

Notify me when UUK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.3M SGD
Revenue growth (YoY) -40.6%
Net margin -7.6%
Return on equity -16.8%
Free cash flow 632K SGD FY2025
Operating margin -17.7%
More key figures
EPS (TTM) -0.0100 SGD
Dividend yield 2.7%
EPS growth (YoY) -90.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 64 · Market factors (momentum, volatility) 37

Profitability 55
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pasture Holdings Ltd. operates as a pharmaceutical products and medical supply company in Japan, Hong Kong, Canada, Singapore, and internationally. The company operates through three segments: Pharmaceutical Wholesale and Drop-Shipment; Masks and Medical Supplies; and Other Services.

Full company description

Pasture Holdings Ltd. operates as a pharmaceutical products and medical supply company in Japan, Hong Kong, Canada, Singapore, and internationally. The company operates through three segments: Pharmaceutical Wholesale and Drop-Shipment; Masks and Medical Supplies; and Other Services. It is involved in the wholesale procurement and transshipment of pharmaceutical and nutraceutical products, such as vaccines and oncology treatments; and backend support of pharmaceutical supplies to international clients' online pharmacy businesses. The company also sells surgical masks, n95 respirators, surgical n95 respirators, and n95 respirators; wound care; urology, incontinence care, and drainage; personal protective equipment; and IV therapy and vascular access. In addition, it offers oral disintegrating strips; and pet pharmaceutical and nutraceutical products and services; and furlife, a mobile application for pets. The company was founded in 1996 and is based in Singapore. Pasture Holdings Ltd. is a subsidiary of PMI Holdings Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Pasture Holdings Ltd. reported revenue of 12.2M SGD in FY2025 versus 15.1M SGD in FY2022, a compound −7.0%/yr. Reported net income was 541K SGD in FY2025, compounding −39.6%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
12.2M SGD
Latest YoY
−13.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Revenue −7.0%/yr
FY22 15.1M SGD
FY23 9.7M SGD
FY24 14.1M SGD
FY25 12.2M SGD
Net income −39.6%/yr
FY22 2.5M SGD
FY23 −1.3M SGD
FY24 559K SGD
FY25 541K SGD

Watch UUK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pasture Holdings Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/UUK

Peer Group

Medical Distribution · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +20% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth -41% · Bottom 25%
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Medical Distribution median · lower = cheaper

P/B 1.57× · Pricier than median
P/S (TTM) 0.84× · Pricier than 75% of peers
P/FCF 12.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 17
FUTURE 0 · sector 17
PAST 0 · sector 22
HEALTH 96 · sector 97
DIVIDEND 53 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation MCK $878.73 $819.31 -7%
Cencora, Inc COR $314.17 $211.07 -33%
Cardinal Health, Inc CAH $234.16 $141.77 -39%
Henry Schein, Inc HSIC $90.74 $71.70 -21%
Shanghai Pharmaceuticals Holding 601607 ¥16.56 ¥33.96 +105%
Sinopharm Group 1099 HK$16.75 HK$58.67 +250%
Galenica AG GALE CHF 80.85 CHF 61.79 -24%
Guangzhou Baiyunshan Pharmaceutical Holdings 600332 ¥21.03 ¥28.65 +36%
Jointown Pharmaceutical Group 600998 ¥5.04 ¥9.84 +95%
Asker Healthcare Group ASKER kr 80.00 kr 28.26 -65%

Compare Pasture Holdings Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pasture Holdings Ltd. (UUK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0863 SGD versus a price of 0.0750 SGD, about +15% (undervalued).
What is the fair value of UUK?
Our model-based fair value for Pasture Holdings Ltd. is 0.0863 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0750 SGD.
What is the quality score of UUK?
Pasture Holdings Ltd. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pasture Holdings Ltd. (UUK)?
Pasture Holdings Ltd. reported trailing-twelve-month revenue of about 9.3M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of UUK?
The net profit margin of Pasture Holdings Ltd. is about -7.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Pasture Holdings Ltd. pay a dividend?
Pasture Holdings Ltd. currently shows a dividend yield of about 2.67% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pasture Holdings Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.