EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

ViroGates A/S (VIRO) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of ViroGates A/S DKK 1.76, price DKK 10.20, upside -82.8%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Healthcare · DK · ISIN DK0061030574

VA Thin data Sep 24, 2026

ViroGates A/S

VIRO · CO

Weakest SetupStrongly overvalued and low quality.

!Fair value kr 1.76 · Strongly overvalued (−83%)
!Quality 36/100
!Weak Growth (revenue 5y −0.2 %/yr)
!Loss-making · -113.5% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/9)
!Narrow moat 12/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
Watch ViroGates A/S for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 183.52 kr 5.40 Fair Value kr 1.76 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 5.40 – kr 183.52 · fair‑value band kr 1.17 – kr 2.20 · the kr 10.20 price screens above the kr 1.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow ViroGates A/S in your weekly email

Every Wednesday you see whether ViroGates A/S is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

ViroGates A/S, an in vitro diagnostics company, develops and sells blood tests for measuring chronic inflammation for the healthcare sector.

Show more

ViroGates A/S, an in vitro diagnostics company, develops and sells blood tests for measuring chronic inflammation for the healthcare sector. It offers suPARnostic TurbiLatex, a CE-IVD approved particle-enhanced turbidimetric immunoassay for quantitative measurement of suPAR in human plasma; suPARnostic AUTO Flex ELISA kit, a fully quantitative immunoassay designed for accurate and reliable measurement of soluble urokinase plasminogen activator receptor in human plasma; and suPARnostic Quick Triage, a test for rapid, quantitative measurement of suPAR levels. ViroGates A/S was founded in 2000 and is headquartered in Birkerød, Denmark.

Stock analysis

ViroGates A/S (VIRO) currently trades at kr 10.20, while our model-based Fair Value estimate is kr 1.76, implying the stock looks roughly 479.7% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: kr 1.17 (bear) to kr 2.20 (bull), the price of kr 10.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Healthcare sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

ViroGates A/S reported revenue of 5.3M DKK in FY2025 versus 7.7M DKK in FY2021, a compound −8.8%/yr. Reported net income was −10.4M DKK in FY2025.

Key figures

Market cap 94.7M DKK (≈ $14.4M) · P/S ratio 11.2 · EPS (TTM) kr −1.24 · Net margin −114% · Return on equity −82.4% · Return on assets (EBIT) −69.4% · Operating margin −220% · Revenue (TTM) 9.0M DKK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 41% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at 5% fair-value upside, at −83%, VIRO screens richer than that median.

Fair Value models

Bear kr 1.17 Fair Value kr 1.76 Bull kr 2.20
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) kr 1.05 kr 1.40 kr 2.09 54
All 1 models by family
Asset-Based
NCAV (Graham) kr 1.05 kr 1.40 kr 2.09 54

Open the full fair value analysis →

Notify me when VIRO reaches fair value

Put VIRO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 36/100

Of which business quality 41 · Market factors (momentum, volatility) 35

Profitability 4
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 10/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
Start year 2020 (pandemic). Over 10 years: +4.0% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−368.5% (2020) → −265.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

VIRO screens 480% overvalued. Compare with Abbott Laboratories, →

Compare ViroGates A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 365 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Below median
Fair Value upside −83% · Bottom 25%
Profitability
Return on assets −31% · Bottom 25%
Net margin (TTM) −114% · Bottom 25%
Growth and dividend
Revenue growth 8% · Above median
Balance sheet
Debt / equity 0.17× · Above median

Valuation Multiplesvs Medical Devices median · lower = cheaper

P/B 0.74× · Cheaper than median
P/S (TTM) 1.60× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 10
FUTURE (revenue growth)42 · sector 31
PAST (return on equity)0 · sector 7
HEALTH (low debt)91 · sector 97
DIVIDEND (yield)0 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $101.07 $74.79 −26%
Medtronic plc MDT $89.30 $65.57 −27%
Stryker Corporation SYK $269.75 $296.73 +10%
Boston Scientific Corporation BSX $44.62 $49.08 +10%
Edwards Lifesciences Corporation EW $86.82 $82.04 −6%
Siemens Healthineers AG SHL €37.21 €35.22 −5%
DexCom, Inc DXCM $87.73 $96.50 +10%
GE HealthCare Technologies Inc GEHC $66.27 $69.62 +5%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥156.68 ¥172.35 +10%
Koninklijke Philips N.V PHIA €21.85 €15.32 −30%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

ViroGates A/S · Fair Value
kr 1.76 −480%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "ViroGates A/S Fair Value". https://www.fairvalue-calculator.com/stock/VIRO

Frequently asked questions

Is ViroGates A/S (VIRO) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 1.76 versus a price of kr 10.20, about −83% upside (overvalued).
What is the fair value of VIRO?
Our model-based fair value for ViroGates A/S is kr 1.76 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 10.20.
What is the quality score of VIRO?
ViroGates A/S has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ViroGates A/S (VIRO)?
Our model-based price target is the fair value of kr 1.76 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario kr 1.17, optimistic scenario kr 2.20. It is a calculation from audited fundamentals, not an analyst target.
What is the ViroGates A/S stock forecast for 2026?
Our models put fair value at kr 1.76, about −83% upside versus a price of kr 10.20 (overvalued). Cautious scenario kr 1.17, optimistic scenario kr 2.20. The calculation is refreshed regularly with new filings.
What is the revenue of ViroGates A/S (VIRO)?
ViroGates A/S reported trailing-twelve-month revenue of about 9.0M DKK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of ViroGates A/S (VIRO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ViroGates A/S it is kr 1.76 per share (as of Sep 24, 2026), against a price of kr 10.20. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is ViroGates A/S stock overvalued or undervalued in 2026?
As of Sep 24, 2026, VIRO trades above its calculated fair value: price kr 10.20, fair value kr 1.76, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VIRO?
No. The price is what the market pays today (kr 10.20); the fair value is what the company's own numbers justify (kr 1.76). For ViroGates A/S the two are kr 8.44 per share apart. That gap is exactly why we show both numbers side by side.
How much is ViroGates A/S worth?
The market values ViroGates A/S at about 94.7M DKK (market capitalisation, as of Sep 24, 2026). Per share that is kr 10.20; our models calculate a fair value of kr 1.76 per share.
What do the bullish and bearish scenarios say about VIRO?
Our models span a range for ViroGates A/S: cautious scenario kr 1.17, base kr 1.76, optimistic kr 2.20 per share (as of Sep 24, 2026, price kr 10.20). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ViroGates A/S (VIRO)?
Balance-sheet figures for ViroGates A/S (as of Sep 24, 2026): return on equity −82.4%, debt of 0.17 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is VIRO from its 52-week high?
ViroGates A/S trades at kr 10.20, about 41% below its 52-week high of kr 17.40 and 13% above the low of kr 9.05 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1.76 is for.
Which stocks are comparable to ViroGates A/S?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ViroGates A/S stock attractive at the current price?
The data as of Sep 24, 2026: price kr 10.20, calculated fair value kr 1.76 (−83%), Quality Score 36/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VIRO calculated?
We run ViroGates A/S through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 1.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. ViroGates A/S itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ViroGates A/S (VIRO)?
The closing price on Sep 24, 2026 was kr 10.20. Our model-based fair value is kr 1.76, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ViroGates A/S right now?
The price sits above even our optimistic bull case (kr 2.20). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 1.17 to kr 2.20) leaves room in how you read the outcome.

Key figures of ViroGates A/S

How large is the market capitalisation of ViroGates A/S (VIRO)?
The market capitalisation of ViroGates A/S is 94.7M DKK (≈ $14.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ViroGates A/S (VIRO)?
The price-to-sales ratio of ViroGates A/S is 11.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ViroGates A/S (VIRO)?
Earnings per share at ViroGates A/S are kr −1.24. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ViroGates A/S (VIRO)?
The net margin of ViroGates A/S is −114% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ViroGates A/S (VIRO)?
The return on equity (ROE) of ViroGates A/S is −82.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ViroGates A/S (VIRO)?
On an EBIT basis the return on assets of ViroGates A/S is −69.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ViroGates A/S (VIRO)?
The operating margin of ViroGates A/S is −220% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ViroGates A/S (VIRO)?
Revenue at ViroGates A/S is growing +8.4% versus a year earlier (3y avg −29.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does ViroGates A/S (VIRO) generate?
The free cash flow of ViroGates A/S is −4.1M DKK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does ViroGates A/S (VIRO) hold?
ViroGates A/S holds more cash than debt, 25.0M DKK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch ViroGates A/S in the live analysis

One click puts ViroGates A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.