Bristow Group Inc (VTOL) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Bristow Group Inc $45.96, price $42.81, upside +7.4%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bristow Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $20.61 – $49.86 · fair‑value band $29.65 – $75.52 · the $42.81 price screens below the $45.96 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow Bristow Group in your weekly email
Every Wednesday you see whether Bristow Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services.
Show more
Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.
Stock analysis
Bristow Group Inc (VTOL) currently trades at $42.81, while our model-based Fair Value estimate is $45.96, implying the stock looks roughly 6.9% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $70.45 per share, and 16 of the 26 models we run sit above the $42.81 price.
Bear case: the Asset-Based group reads lowest at $23.98, and 10 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $29.65 (bear) to $75.52 (bull), the price of $42.81 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Energy sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bristow Group Inc reported revenue of $1.5B in FY2025 versus $1.2B in FY2021, a compound +5.9%/yr. Reported net income was $129M in FY2025.
Key figures
Market cap $1.3B · P/E ratio 11.1 · P/S ratio 0.97 · EPS (TTM) $3.84 · Dividend yield 0.3% · Net margin 8.7% · Return on equity 11.6% · Return on assets (EBIT) 3.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).
What moves the price
The share trades about 14% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at 7%, VTOL screens cheaper than that median.
Fair Value models
Bear $29.65Fair Value $45.96Bull $75.52
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.72 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2020 (pandemic). Over 10 years: −0.9% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.0% (2020) → 9.7% (2025)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +19.6% a year for the price and +3.2% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 190 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+7% · Above median
Profitability
Return on equity (TTM)12% · Above median
Return on assets4% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.61× · Highest 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bristow Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/VTOL
Frequently asked questions
Is Bristow Group Inc (VTOL) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $45.96 versus a price of $42.81, about +7% upside (fairly valued).
What is the fair value of VTOL?
Our model-based fair value for Bristow Group Inc is $45.96 (as of Sep 23, 2026), built from audited fundamentals. The current price: $42.81.
What is the quality score of VTOL?
Bristow Group Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bristow Group Inc (VTOL)?
Our model-based price target is the fair value of $45.96 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario $29.65, optimistic scenario $75.52. It is a calculation from audited fundamentals, not an analyst target.
What is the Bristow Group Inc stock forecast for 2026?
Our models put fair value at $45.96, about +7% upside versus a price of $42.81 (fairly valued). Cautious scenario $29.65, optimistic scenario $75.52. The calculation is refreshed regularly with new filings.
What is the revenue of Bristow Group Inc (VTOL)?
Bristow Group Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Sep 23, 2026).
Does Bristow Group Inc pay a dividend?
Bristow Group Inc currently shows a dividend yield of about 0.29% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Bristow Group Inc (VTOL)?
For today's price to be fair in a discounted-cash-flow model, Bristow Group Inc would have to grow free cash flow by +22.5 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of VTOL use?
Our models discount Bristow Group Inc at 11.9 %: a base by market capitalisation (small), damped by beta 1.23, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bristow Group Inc that is +22.5 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Bristow Group Inc (VTOL) delivered so far?
Over the past 5 years revenue at Bristow Group Inc grew +5.5 % a year. The price currently implies +22.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bristow Group Inc (VTOL) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Bristow Group Inc (+22.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bristow Group Inc (VTOL)?
The free-cash-flow yield on the price is 4.38 %: that much free cash flow Bristow Group Inc produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bristow Group Inc (VTOL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bristow Group Inc it is $45.96 per share (as of Sep 23, 2026), against a price of $42.81. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Bristow Group Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, VTOL trades below its calculated fair value: price $42.81, fair value $45.96, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VTOL?
No. The price is what the market pays today ($42.81); the fair value is what the company's own numbers justify ($45.96). For Bristow Group Inc the two are $3.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bristow Group Inc worth?
The market values Bristow Group Inc at about $1.3B (market capitalisation, as of Sep 23, 2026). Per share that is $42.81; our models calculate a fair value of $45.96 per share.
What do the bullish and bearish scenarios say about VTOL?
Our models span a range for Bristow Group Inc: cautious scenario $29.65, base $45.96, optimistic $75.52 per share (as of Sep 23, 2026, price $42.81). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VTOL?
Bristow Group Inc trades at a price-to-earnings ratio of 11.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $45.96 is built from several models across several years. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 7.2.
How solid is the balance sheet of Bristow Group Inc (VTOL)?
Balance-sheet figures for Bristow Group Inc (as of Sep 23, 2026): return on equity 11.6%, debt of 0.61 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is VTOL from its 52-week high?
Bristow Group Inc trades at $42.81, about 14% below its 52-week high of $49.86 and 21% above the low of $35.49 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $45.96 is for.
Which stocks are comparable to Bristow Group Inc?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bristow Group Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $42.81, calculated fair value $45.96 (+7%), Quality Score 47/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VTOL calculated?
We run Bristow Group Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $45.96, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Bristow Group Inc currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bristow Group Inc (VTOL)?
The closing price on Sep 23, 2026 was $42.81. Our model-based fair value is $45.96, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bristow Group Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($29.65 to $75.52) leaves room in how you read the outcome.
Key figures of Bristow Group Inc
How large is the market capitalisation of Bristow Group Inc (VTOL)?
The market capitalisation of Bristow Group Inc is $1.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bristow Group Inc (VTOL)?
The price-to-sales ratio of Bristow Group Inc is 0.97 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bristow Group Inc (VTOL)?
Earnings per share at Bristow Group Inc are $3.84 (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bristow Group Inc (VTOL)?
The dividend yield of Bristow Group Inc is 0.3% (payout 3.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bristow Group Inc (VTOL)?
The net margin of Bristow Group Inc is 8.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bristow Group Inc (VTOL)?
The return on equity (ROE) of Bristow Group Inc is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bristow Group Inc (VTOL)?
On an EBIT basis the return on assets of Bristow Group Inc is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bristow Group Inc (VTOL)?
The operating margin of Bristow Group Inc is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bristow Group Inc (VTOL)?
Revenue at Bristow Group Inc is growing +10.9% versus a year earlier (3y avg +7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bristow Group Inc (VTOL)?
Earnings per share at Bristow Group Inc are growing −52.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Bristow Group Inc (VTOL) carry?
The net debt of Bristow Group Inc is $619M (fiscal year 2025, ≈ 11.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bristow Group Inc in the live analysis
One click puts Bristow Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026