EN DE

Vycor Medical, Inc (VYCO) Fair Value & Analysis

Healthcare · US · Market cap $2.2M

VM Vycor Medical, Inc logo Vycor Medical, Inc VYCO · US
Price$0.0690
Fair Value$0.0283
Upside-59.0%
Quality49/100
Watch Vycor Medical, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.7% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 32/100
Evidence: Low Range $0.0283 – $0.0352 Share as image

Fair value as of: Jul 31, 2026

From 5 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0290 to $0.0283 (−2.5%) since Jun 26, 2026. Share price +9.5% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0352). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2800 $0.0500 Fair Value $0.0283 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0500 – $0.2800 · fair‑value band $0.0283 – $0.0352 · the $0.0690 price screens above the $0.0283 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vycor Medical, Inc (VYCO) currently trades at $0.0690, while our model-based Fair Value estimate is $0.0283, implying the stock looks roughly 59.0% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Vycor Medical, Inc generated revenue of $1.9M at a net margin of -0.7%. Revenue grew 5.1% year over year. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0283 (bear case) to $0.0352 (bull case); at $0.0690, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -59%, VYCO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0100 $0.0100 $0.0100 72
EPV $0.0100 $0.0100 $0.0100 59
EV/EBITDA $0.0300 $0.0400 $0.0500 54
All 5 models by family
Earnings-Based
EPV $0.0100 $0.0100 $0.0100 59
Multiples
EV/EBIT $0.0100 $0.0200 $0.0200 53
EV/EBITDA $0.0300 $0.0400 $0.0500 54
EV/Revenue $0.0100 $0.0100 $0.0200 43
Economic Profit
ROIC Compounder $0.0100 $0.0100 $0.0100 72

Widest divergence: Multiples ($0.0200) versus Earnings-Based ($0.0100). Highest evidence: ROIC Compounder (72).

Notify me when VYCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.9M
Revenue growth (YoY) +5.1%
Net margin -0.7%
Free cash flow −$18.7K FY2025
Operating margin 10.0%
Net debt $869K FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 44 · Market factors (momentum, volatility) 24

Profitability 50
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vycor Medical, Inc. designs, develops, and markets neurological medical devices and therapies in the United States and Europe. The company operates through two segments: Vycor Medical and NovaVision.

Full company description

Vycor Medical, Inc. designs, develops, and markets neurological medical devices and therapies in the United States and Europe. The company operates through two segments: Vycor Medical and NovaVision. Its Vycor Medical segment provides devices for neurosurgery comprising ViewSite Brain Access System, a retraction and access system for brain and spine surgeries. The NovaVision segment offers non-invasive computer-based rehabilitation therapies targeted at people who have impaired vision as a result of stroke or other brain injury. It has a license agreement with a German-based partner. It primarily serves hospitals and medical professionals. The company was incorporated in 2005 and is headquartered in Boca Raton, Florida. Vycor Medical, Inc. operates as a subsidiary of Fountainhead Capital Management Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vycor Medical, Inc reported revenue of $1.9M in FY2025 versus $1.4M in FY2021, a compound +7.5%/yr. Reported net income was −$72.4K in FY2025.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.9M
Latest YoY
+17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue +7.5%/yr
FY21 $1.4M
FY22 $1.2M
FY23 $1.5M
FY24 $1.6M
FY25 $1.9M
Net income
FY21 −$436K
FY22 −$405K
FY23 −$69.7K
FY24 −$107K
FY25 −$72.4K

VYCO screens 59% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vycor Medical, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VYCO

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −57% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) -1% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 5% · Below median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/S (TTM) 1.17× · Cheaper than median
EV/EBITDA 14.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 26 · sector 29
PAST 0 · sector 8
HEALTH 100 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Vycor Medical, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vycor Medical, Inc (VYCO) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0283 versus a price of $0.0690, about −59% (overvalued).
What is the fair value of VYCO?
Our model-based fair value for Vycor Medical, Inc is $0.0283 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0690.
What is the quality score of VYCO?
Vycor Medical, Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vycor Medical, Inc (VYCO)?
Vycor Medical, Inc reported trailing-twelve-month revenue of about $1.9M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of VYCO?
The net profit margin of Vycor Medical, Inc is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vycor Medical, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.