EN DE

VZ Holding (VZN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 6.5B

VH VZ Holding VZN · SW
PriceCHF 161.80
Fair ValueCHF 41.80
Upside-74.2%
Quality62/100
Watch VZ Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.6% net margin
Moderate debt · generates free cash flow
1.81% dividend yield
Trails peers (5/15)
Wide moat 76/100
Evidence: High Range CHF 31.35 – CHF 52.25 Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Share price +3.2% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 52.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 178.42 CHF 60.22 Fair Value CHF 41.80 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range CHF 60.22 – CHF 178.42 · fair‑value band CHF 31.35 – CHF 52.25 · the CHF 161.80 price screens above the CHF 41.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VZ Holding (VZN) currently trades at CHF 161.80, while our model-based Fair Value estimate is CHF 41.80, implying the stock looks roughly 74.2% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, VZ Holding generated revenue of CHF 626M at a net margin of 37.6%. Revenue grew 7.1% year over year. It earns a return on equity of 21.1%. The balance sheet holds a net cash position of CHF 943M. Fundamentals as of Jul 17, 2026

Our scenario range runs from CHF 31.35 (bear case) to CHF 52.25 (bull case); at CHF 161.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -74%, VZN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 103.99 CHF 155.24 CHF 236.24 80
Residual Income CHF 37.31 CHF 47.87 CHF 153.39 76
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
All 13 models by family
DCF Models
Owner Earnings CHF 102.61 CHF 157.01 CHF 245.93 31
5Y P/E Exit CHF 88.72 CHF 129.56 CHF 175.05 38
10Y P/E Exit CHF 93.53 CHF 131.53 CHF 182.96 35
Earnings-Based
Graham-Dodd CHF 40.82 CHF 178.20 CHF 243.78 54
Lynch FV CHF 45.93 CHF 65.61 CHF 85.30 50
Dividend Discount
Gordon GGM CHF 24.00 CHF 47.83 CHF 72.42 70
DDM Multi-Stage CHF 24.00 CHF 41.33 CHF 50.48 61
Multiples
P/E Multiple CHF 58.53 CHF 78.04 CHF 97.55 63
P/B Multiple CHF 31.35 CHF 41.80 CHF 52.25 55
Asset-Based
NCAV (Graham) CHF 14.93 CHF 20.00 CHF 29.86 50
Growth DCF
Growth DCF CHF 103.99 CHF 155.24 CHF 236.24 80
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
Economic Profit
Residual Income CHF 37.31 CHF 47.87 CHF 153.39 76

Widest divergence: DCF Models (CHF 131.53) versus Asset-Based (CHF 20.00). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 626M
Revenue growth (YoY) +7.1%
Net margin 37.6%
Return on equity 21.1%
Free cash flow CHF 254M FY2025
P/E ratio 27.7
More key figures
Operating margin 45.9%
EPS (TTM) CHF 5.95
Dividend yield 1.8%
EPS growth (YoY) +6.8%
Net cash CHF 943M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 58

Profitability 44
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities …

Full company description

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities portfolio check services; and estate consultation, execution of wills, corporate succession planning, VZ safe, and LGBT advice services. It also provides mortgages, mortgage alarm, real estate valuation, and properties sale services; tax returns, tax planning, and LGBT tax advice services; and pension analysis, vested benefits, and ETFs and individual stocks services. In addition, the company offers insurance, insurance check, pension planning, and digital organizers; VZ depository; VZ financial portal that enables to find properties worth, manage financial investments, insurance policies, and mortgages digitally, as well as set interest rate alarms; investment consultancy services; and trading of crypto assets. VZ Holding AG was founded in 1992 and is headquartered in Zurich, Switzerland. VZ Holding AG operates as a subsidiary of Madarex AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VZ Holding reported revenue of CHF 628M in FY2025 versus CHF 392M in FY2021, a compound +12.5%/yr. Reported net income was CHF 236M in FY2025, compounding +13.5%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 628M
Latest YoY
+10.6%
Avg. growth/yr (3Y)
+14.3%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (19Y)
+11.9%
Revenue +12.5%/yr
FY21 CHF 392M
FY22 CHF 421M
FY23 CHF 517M
FY24 CHF 568M
FY25 CHF 628M
Net income +13.5%/yr
FY21 CHF 143M
FY22 CHF 151M
FY23 CHF 187M
FY24 CHF 218M
FY25 CHF 236M

VZN screens 74% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VZ Holding Fair Value". https://www.fairvalue-calculator.com/stock/VZN

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 38% · Above median
Operating margin (TTM) 46% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 27.7× · Pricier than 75% of peers
P/B 6.84× · Pricier than 75% of peers
P/S (TTM) 12.83× · Pricier than 75% of peers
P/FCF 31.6× · Pricier than 75% of peers
EV/EBITDA 23.8× · Pricier than 75% of peers
PEG 0.88× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 36 · sector 6
PAST 84 · sector 26
HEALTH 75 · sector 95
DIVIDEND 36 · sector 69

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare VZ Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VZ Holding (VZN) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of CHF 41.80 versus a price of CHF 161.80, about −74% (overvalued).
What is the fair value of VZN?
Our model-based fair value for VZ Holding is CHF 41.80 (as of Jul 17, 2026), built from audited fundamentals. The current price is CHF 161.80.
What is the quality score of VZN?
VZ Holding has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VZ Holding (VZN)?
VZ Holding reported trailing-twelve-month revenue of about CHF 626M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of VZN?
The net profit margin of VZ Holding is about 37.6%, meaning it keeps roughly 37.6% of revenue as net income. Based on the latest reported figures.
Does VZ Holding pay a dividend?
VZ Holding currently shows a dividend yield of about 1.99% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VZ Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.