Fair Value Calculator Fair Value Calculator
EN DE

The Weir Group (WEIR) Fair Value & Analysis

Industrials · GB · Market cap 6.2B GBX

TW The Weir Group WEIR · LSE
Price£23.56
Fair Value£13.55
Upside-42.5%
Quality52/100
Watch The Weir Group for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range £7.37 – £21.40

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 15 days ago

Share price −2.4% over the past month.

Price vs Fair Value (12 months)

£35.45 £22.92 Fair Value £13.55 Jul 2025 Jul 2026

12‑month range £22.92 – £35.45 · fair‑value band £7.37 – £21.40 · the £23.56 price screens above the £13.55 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Weir Group (WEIR) currently trades at £23.56, while our model-based Fair Value estimate is £13.55 — implying the stock looks roughly 42.5% overvalued today. We read business quality at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, The Weir Group generated revenue of £2.6B at a net margin of 9.6%. Revenue grew 5.5% year over year. It earns a return on equity of 13.1%. Net debt stands at £1.3B. Fundamentals as of Jun 24, 2026

Our scenario range runs from £7.37 (bear case) to £21.40 (bull case); at £23.56, the current price sits above that range. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside — at -42%, WEIR screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.6B GBX
Revenue growth (YoY) +5.5%
Net margin 9.6%
Return on equity 13.1%
Free cash flow 263M GBX FY2025
P/E ratio 25.3
More key figures
Operating margin 16.5%
EPS (TTM) £0.9500
Dividend yield 1.8%
EPS growth (YoY) -31.3%
Net debt 1.3B GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Weir Group reported revenue of £2.6B in FY2025 versus £1.9B in FY2021, a compound +7.3%/yr. Reported net income was £247M in FY2025, compounding +12.7%/yr from FY2021.

Revenue +7.3%/yr
FY21 £1.9B
FY22 £2.5B
FY23 £2.6B
FY24 £2.5B
FY25 £2.6B
Net income +12.7%/yr
FY21 £153M
FY22 £213M
FY23 £228M
FY24 £312M
FY25 £247M

Is WEIR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "The Weir Group Fair Value". https://www.fairvalue-calculator.com/stock/WEIR

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$22.91 -28%
SIE SIE €279.00 €140.38 -50%
Schneider Electric S.E. SBGSF $334.00 $148.44 -56%
Siemens Energy AG SMEGF $182.39 $47.02 -74%
Eaton Corporation ETN $375.46 $194.62 -48%
Atlas Copco AB ATCOA kr 179.35 kr 122.65 -32%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Weir Group (WEIR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of £13.55 versus a price of £23.56 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WEIR?
Our model-based fair value for The Weir Group is £13.55 (as of Jun 24, 2026), built from audited fundamentals. The current price is £23.56.
What is the quality score of WEIR?
The Weir Group has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Weir Group (WEIR)?
The Weir Group reported trailing-twelve-month revenue of about £2.6B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of WEIR?
The net profit margin of The Weir Group is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does The Weir Group pay a dividend?
The Weir Group currently shows a dividend yield of about 1.75% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.