EN DE

Weatherford International plc (WFRD) Fair Value & Analysis

Energy · US · Market cap $5.8B

WI Weatherford International plc logo Weatherford International plc WFRD · US
Price$86.82
Fair Value$82.27
Upside-5.2%
Quality56/100
Watch Weatherford International plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.5% net margin
Moderate debt · generates free cash flow
1.25% dividend yield
Mixed vs. peers (8/15)
Moderate moat 64/100
Evidence: High Range $57.76 – $102.84 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $82.05 to $82.27 (+0.3%) since Jun 24, 2026. Share price +3.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $57.76 (bear) to $102.84 (bull), base $82.27. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$130.58 $10.21 Fair Value $82.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $10.21 – $130.58 · fair‑value band $57.76 – $102.84 · the $86.82 price screens above the $82.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Weatherford International plc (WFRD) currently trades at $86.82, while our model-based Fair Value estimate is $82.27, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Weatherford International plc generated revenue of $4.9B at a net margin of 9.5%. Revenue declined 3.4% year over year. It earns a return on equity of 30.8%. Net debt stands at $709M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $57.76 (bear case) to $102.84 (bull case); at $86.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 90% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -5%, WFRD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $65.55 $105.90 $166.47 80
Residual Income $39.84 $56.32 $365.48 76
Rev-Margin DCF $55.43 $92.04 $135.81 74
All 26 models by family
DCF Models
FCF DCF $65.07 $106.75 $170.31 38
Owner Earnings $68.51 $112.22 $178.89 31
5Y Revenue Exit $55.43 $92.05 $139.26 39
5Y EBITDA Exit $56.87 $94.81 $139.59 41
5Y P/E Exit $56.24 $93.60 $133.52 38
10Y Revenue Exit $56.54 $90.82 $138.12 36
10Y EBITDA Exit $59.18 $92.72 $138.37 37
10Y P/E Exit $58.78 $91.89 $133.72 35
Earnings-Based
Graham-Dodd $40.86 $145.81 $196.40 54
Lynch FV $34.32 $49.03 $63.74 50
PEG = 1.0 $34.32 $49.03 $63.74 46
EPV $78.32 $91.50 $102.88 59
Dividend Discount
Gordon GGM $8.82 $17.56 $26.60 70
DDM Multi-Stage $8.82 $15.18 $18.54 61
Multiples
P/E Multiple $63.09 $84.12 $105.15 63
P/S Multiple $61.70 $82.27 $102.84 58
P/B Multiple $31.92 $42.56 $53.20 55
EV/EBIT $73.84 $100.19 $126.54 53
EV/EBITDA $58.97 $80.37 $101.76 54
EV/Revenue $52.39 $77.07 $101.75 43
Asset-Based
NCAV (Graham) $11.82 $15.84 $23.64 50
Growth DCF
Growth DCF $65.55 $105.90 $166.47 80
Rev-Margin DCF $55.43 $92.04 $135.81 74
Economic Profit
Residual Income $39.84 $56.32 $365.48 76
ROIC Compounder $85.06 $108.02 $134.25 72
Growth Earnings
Growth-Adj P/E $52.11 $74.44 $96.77 68

Widest divergence: DCF Models ($92.72) versus Dividend Discount ($15.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.9B
Revenue growth (YoY) -3.4%
Net margin 9.5%
Return on equity 30.8%
Free cash flow $450M FY2025
P/E ratio 12.8
More key figures
Operating margin 11.8%
EPS (TTM) $6.28
Dividend yield 1.3%
EPS growth (YoY) +44.7%
Net debt $709M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 58

Profitability 59
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Weatherford International plc, an energy services company, provides equipment and services for the drilling, evaluation, completion, production, and intervention of oil, geothermal, and natural gas wells worldwide. The company operates through three segments: Drilling and Evaluation; Well Construction and Completions; and Production and Intervention.

Full company description

Weatherford International plc, an energy services company, provides equipment and services for the drilling, evaluation, completion, production, and intervention of oil, geothermal, and natural gas wells worldwide. The company operates through three segments: Drilling and Evaluation; Well Construction and Completions; and Production and Intervention. It offers managed pressure drilling; directional drilling services, and logging and measurement services while drilling; services related to rotary-steerable systems, high temperature and high pressure sensors, drilling reamers, and circulation subs; open-hole and cased-hole logging services; wireline and drilling fluids; and intervention and remediation services. The company also provides tubular handling, management, and connection services; cementing products, including plugs, float and stage equipment, and torque-and-drag reduction technology for zonal isolation; completion tools, such as safety valves, production packers, downhole reservoir monitoring, flow control, isolation packers, multistage fracturing systems and sand-control technologies; liner hangers to suspend a casing string in high-temperature and high-pressure wells; and well Services. In addition, it offers re-entry, fishing, and well abandonment services, as well as patented downhole tools, tubular-handling equipment, pressure-control equipment, and drill pipe and tubulars; artificial lift systems, including reciprocating rod, progressing cavity pumping, and related automation and control systems, as well as gas, hydraulic, plunger, and hybrid lift systems, as well as related automation and control systems; and software, automation and flow measurement solutions. Further, it provides electrical and hydraulic power transmission to subsea equipment; and pressure pumping and reservoir stimulation services, such as acidizing, fracturing, cementing, and coiled-tubing intervention. The company was incorporated in 1972 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Weatherford International plc reported revenue of $4.9B in FY2025 versus $3.6B in FY2021, a compound +7.8%/yr. Reported net income was $431M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.9B
Latest YoY
−10.8%
Avg. growth/yr (3Y)
+4.3%
Avg. growth/yr (5Y)
+5.9%
Avg. growth/yr (40Y)
+16.1%
Revenue +7.8%/yr
FY21 $3.6B
FY22 $4.3B
FY23 $5.1B
FY24 $5.5B
FY25 $4.9B
Net income
FY21 −$450M
FY22 $26.0M
FY23 $417M
FY24 $506M
FY25 $431M

Watch WFRD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Weatherford International plc Fair Value". https://www.fairvalue-calculator.com/stock/WFRD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −5% · Above median
Return on equity (TTM) 31% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 12.8× · Cheaper than median
P/B 3.40× · Pricier than 75% of peers
P/S (TTM) 1.18× · Pricier than median
P/FCF 12.8× · Pricier than median
EV/EBITDA 6.2× · Cheaper than median
PEG 1.70× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 0
FUTURE 0 · sector 0
PAST 100 · sector 28
HEALTH 58 · sector 92
DIVIDEND 25 · sector 31

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Weatherford International plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Weatherford International plc (WFRD) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $82.27 versus a price of $86.82, about −5% (fairly valued).
What is the fair value of WFRD?
Our model-based fair value for Weatherford International plc is $82.27 (as of Jul 18, 2026), built from audited fundamentals. The current price is $86.82.
What is the quality score of WFRD?
Weatherford International plc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Weatherford International plc (WFRD)?
Weatherford International plc reported trailing-twelve-month revenue of about $4.9B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of WFRD?
The net profit margin of Weatherford International plc is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Weatherford International plc pay a dividend?
Weatherford International plc currently shows a dividend yield of about 0.99% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Weatherford International plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.