EN DE

Zevra Therapeutics, Inc (ZVRA) Fair Value & Analysis

Healthcare · US · Market cap $773M

ZT Zevra Therapeutics, Inc logo Zevra Therapeutics, Inc ZVRA · US
Price$11.56
Fair Value$23.70
Upside+105.0%
Quality51/100
Watch Zevra Therapeutics, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 101.6% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Wide moat 73/100
Evidence: Medium Range $11.31 – $47.03 Share as image

Fair value as of: Jul 25, 2026

From 12 valuation models · updated 16 days ago

Share price −21.6% over the past month.

A solid business, screening 105% undervalued on our models.

What matters now

  • The model range is unusually wide ($11.31 to $47.03). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$15.47 $4.02 Fair Value $23.70 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $4.02 – $15.47 · fair‑value band $11.31 – $47.03 · the $11.56 price screens below the $23.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zevra Therapeutics, Inc (ZVRA) currently trades at $11.56, while our model-based Fair Value estimate is $23.70, implying the stock looks roughly 105.0% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $122M. Revenue grew 77.5% year over year. It earns a return on equity of 100.7%. The stock trades on a trailing P/E of 6.5. Fundamentals as of Jul 25, 2026

Our scenario range runs from $11.31 (bear case) to $47.03 (bull case); at $11.56, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 105%, ZVRA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $14.14 $29.77 $1,022 76
Gordon GGM $0.0400 $0.0800 $0.1100 70
Growth-Adj P/E $45.79 $65.41 $85.04 68
All 12 models by family
DCF Models
Owner Earnings $18.64 $38.63 $75.72 31
Earnings-Based
Graham-Dodd $9.57 $66.77 $93.70 54
Lynch FV $34.49 $49.28 $64.06 50
PEG = 1.0 $34.49 $49.28 $64.06 46
Dividend Discount
Gordon GGM $0.0400 $0.0800 $0.1100 70
DDM Multi-Stage $0.0400 $0.0700 $0.0800 61
Multiples
P/E Multiple $23.23 $30.97 $38.72 63
P/S Multiple $4.73 $6.30 $7.88 58
P/B Multiple $8.83 $11.77 $14.72 55
Asset-Based
NCAV (Graham) $1.31 $1.75 $2.62 50
Economic Profit
Residual Income $14.14 $29.77 $1,022 76
Growth Earnings
Growth-Adj P/E $45.79 $65.41 $85.04 68

Widest divergence: Growth Earnings ($65.41) versus Dividend Discount ($0.0700). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $122M
Revenue growth (YoY) +77.5%
Net margin 102%
Return on equity 101%
Free cash flow −$2.4M FY2025
P/E ratio 6.5
More key figures
Operating margin 24.4%
EPS (TTM) $2.01
Net debt $800K FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 53

Profitability 75
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zevra Therapeutics, Inc., a commercial-stage company, focuses on addressing unmet needs for the treatment of rare diseases in the United States. The company develops its products through Ligand Activated Technology platform.

Full company description

Zevra Therapeutics, Inc., a commercial-stage company, focuses on addressing unmet needs for the treatment of rare diseases in the United States. The company develops its products through Ligand Activated Technology platform. Its lead product candidate is KP1077, consisting of KP1077IH, which is under Phase 3 clinical trial for the treatment of idiopathic hypersomnia, and KP1077N, which is under Phase 3 clinical trial to treat narcolepsy. The company is developing Celiprolol, an investigational product candidate that is under Phase 3 clinical trial for the treatment of vascular Ehlers Danlos syndrome. In addition, it offers AZSTARYS, a once-daily treatment for attention deficit and hyperactivity disorder in patients aged six years and older; OLPRUVA to treat urea cycle disorders; and MIPLYFFA for the treatment of niemann-pick disease type C, an ultra-rare neurodegenerative disease. The company has collaboration and license agreement with Commave Therapeutics SA to develop, manufacture and commercialize the company's product candidates containing SDX and d-methylphenidate; and license agreement with Acer and Relief Therapeutics, Inc. to develop and commercialize rights for OLPRUVA. The company was formerly known as KemPharm, Inc. and changed its name to Zevra Therapeutics, Inc. in February 2023. The company was incorporated in 2006 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zevra Therapeutics, Inc reported revenue of $106M in FY2025 versus $28.7M in FY2021, a compound +38.8%/yr. Reported net income was $83.2M in FY2025.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$106M
Latest YoY
+350.9%
Avg. growth/yr (5Y)
+51.6%
Avg. growth/yr (6Y)
+42.3%
Revenue +38.8%/yr
FY21 $28.7M
FY22 $10.2M
FY23 $27.5M
FY24 $23.6M
FY25 $106M
Net income
FY21 −$8.6M
FY22 −$26.8M
FY23 −$46.0M
FY24 −$106M
FY25 $83.2M

Watch ZVRA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zevra Therapeutics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ZVRA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +105% · Top 25%
Return on equity (TTM) 101% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 102% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 78% · Top 25%
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 6.5× · Cheaper than 75% of peers
P/B 5.00× · Pricier than 75% of peers
P/S (TTM) 6.32× · Pricier than median
EV/EBITDA 60.7× · Pricier than 75% of peers
PEG 10.67× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 0
HEALTH 80 · sector 97
DIVIDEND 0 · sector 23

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Zevra Therapeutics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zevra Therapeutics, Inc (ZVRA) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $23.70 versus a price of $11.56, about +105% (undervalued).
What is the fair value of ZVRA?
Our model-based fair value for Zevra Therapeutics, Inc is $23.70 (as of Jul 25, 2026), built from audited fundamentals. The current price is $11.56.
What is the quality score of ZVRA?
Zevra Therapeutics, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zevra Therapeutics, Inc (ZVRA)?
Zevra Therapeutics, Inc reported trailing-twelve-month revenue of about $122M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of ZVRA?
The net profit margin of Zevra Therapeutics, Inc is about 101.6%, meaning it keeps roughly 101.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zevra Therapeutics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.