T1 Energy Inc. (TE) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of T1 Energy Inc. stock $0.47, price $2.29, that is 79.5% below the price, quality 34 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $0.9500 – $16.08 · fair‑value band $0.3300 – $0.7000 · the $2.29 price screens above the $0.4700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow T1 Energy in your weekly email
Every Wednesday you see whether T1 Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
T1 Energy Inc. provides energy solutions for solar modules and cells in the United States, Norway and internationally. It manufactures and sells photovoltaic solar modules. The company was formerly known as FREYR Battery, Inc. and changed its name to T1 Energy Inc. in February 2025.
Show moreShow less
T1 Energy Inc. is headquartered in Austin, Texas.
Stock analysis
T1 Energy Inc. (TE) currently trades at $2.29, while our model-based Fair Value estimate is $0.4700, 79% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $0.5800 per share, and 0 of the 7 models we run sit above the $2.29 price.
Bear case: the Asset-Based group reads lowest at $0.1900, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.3300 (bear) to $0.7000 (bull), the price of $2.29 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
T1 Energy Inc. reported revenue of $755M in FY2025 versus $0 in FY2021. Reported net income was −$368M in FY2025.
Key figures
Market cap $635M Small · P/S ratio 0.64 · EPS (TTM) $−1.68 · Net margin −38.5% · Return on equity −124% · Return on assets (EBIT) −10.8% (5-year average) · Operating margin −18.9% · Revenue (TTM) $997M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 81% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at −79%, TE screens richer than that median.
Fair Value models
Bear$0.3300Fair Value $0.4700Bull$0.7000
Price $2.29 · Downside -79.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, no officer or director bought or sold shares on the open market.
SaleTRINA SOLAR (SCHWEIZ) AG10% owner22,500,000 shares at $8.46$190.2MMay 22, 2026
Plus 7 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25,572.8%
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.3%
’06
’07
’08
’09
’10
’11
’12
’13
’14
’15
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.5% (2002) → −23.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+29.2%
Yearly sales growth analysts expect, extended to five years.
The revenue jump in 2026 (+35.6%) comes with 72% more shares (acquisition or merger paid in stock). Per share it is about −21.4%. The comparison above is unreliable in such a year.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +28.0% a year for the price and +26.2% for the forecasts.
AI conclusion: Efforts to establish a U.S. solar supply chain represent the main strength, while sustained negative margins, weak returns and capital intensity form the central weakness.
Main risk: Higher spending and delayed timelines in the capital-intensive manufacturing ramp threaten execution and margins.
T1 Energy is pushing hard to build a U.S. solar supply chain, recently securing a Commerce Department waiver to import cells and keep its Dallas module plant running while the Austin fab ramps toward first production in early 2027. Yet the business remains capital intensive, with earlier reports of higher spending and delayed timelines weighing on execution. Our models see the shares as overvalued. Will the November earnings show costs and schedules under control, or will further pressures emerge?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 593 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside−79.5% · Bottom 25%
Profitability
Return on assets−26.8% · Bottom 25%
Net margin (12 months)−38.5% · Bottom 25%
Operating margin (12 months)−18.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)88.4% · Top 25%
Balance sheet
Debt / equity1.07× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/B1.97× · Cheaper than median
P/S (12 months)0.64× · Cheapest 25%
Price / free cash flow (fiscal year)38.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)0· sector 24
HEALTH (low debt)47· sector 97
DIVIDEND (yield)0· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "T1 Energy Inc. Fair Value". https://www.fairvalue-calculator.com/stock/TE
Frequently asked questions
Is T1 Energy Inc. (TE) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $0.4700 versus a price of $2.29, about 79% lower (overvalued).
What is the fair value of TE?
Our model-based fair value for T1 Energy Inc. is $0.4700 (as of Nov 8, 2026), built from audited fundamentals. The current price: $2.29.
What is the quality score of TE?
T1 Energy Inc. has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for T1 Energy Inc. (TE)?
Our model-based price target is the fair value of $0.4700 (as of Nov 8, 2026) from 7 valuation models. Cautious scenario $0.3300, optimistic scenario $0.7000. It is a calculation from audited fundamentals, not an analyst target.
What is the T1 Energy Inc. stock forecast for 2026?
Our models put fair value at $0.4700, about 79% lower versus a price of $2.29 (overvalued). Cautious scenario $0.3300, optimistic scenario $0.7000. The calculation is refreshed regularly with new filings.
What is the revenue of T1 Energy Inc. (TE)?
T1 Energy Inc. reported trailing-twelve-month revenue of about $997M (latest available figure, as of Nov 8, 2026).
What growth is priced into T1 Energy Inc. (TE)?
For today's price to be fair in a discounted-cash-flow model, T1 Energy Inc. would have to grow free cash flow by +31.1 % per year for five years (discount rate 13.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 10 years revenue grew -12.1 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of TE use?
Our models discount T1 Energy Inc. at 13.7 %: a base by market capitalisation (small), damped by beta 2.37, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For T1 Energy Inc. that is +31.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.7 %) and the same formula as our fair value.
How much growth has T1 Energy Inc. (TE) delivered so far?
Over the past 10 years revenue at T1 Energy Inc. grew -12.1 % a year. The price currently implies free-cash-flow growth of +31.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of T1 Energy Inc. (TE) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into T1 Energy Inc. (+31.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of T1 Energy Inc. (TE)?
The free-cash-flow yield on the price is 4.19 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow T1 Energy Inc. produces per unit of market value. When it exceeds the discount rate of our models (13.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of T1 Energy Inc. (TE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For T1 Energy Inc. it is $0.4700 per share (as of Nov 8, 2026), against a price of $2.29. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is T1 Energy Inc. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, TE trades above its calculated fair value: price $2.29, fair value $0.4700, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TE?
No. The price is what the market pays today ($2.29); the fair value is what the company's own numbers justify ($0.4700). For T1 Energy Inc. the two are $1.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is T1 Energy Inc. worth?
The market values T1 Energy Inc. at about $635M (market capitalisation, as of Nov 8, 2026). Per share that is $2.29; our models calculate a fair value of $0.4700 per share.
What do the bullish and bearish scenarios say about TE?
Our models span a range for T1 Energy Inc.: cautious scenario $0.3300, base $0.4700, optimistic $0.7000 per share (as of Nov 8, 2026, price $2.29). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of T1 Energy Inc. (TE)?
Balance-sheet figures for T1 Energy Inc. (as of Nov 8, 2026): return on equity −124.5%, debt of 1.07 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is TE from its 52-week high?
T1 Energy Inc. trades at $2.29, about 81% below its 52-week high of $12.04 and 8% above the low of $2.12 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of $0.4700 is for.
Which stocks are comparable to T1 Energy Inc.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is T1 Energy Inc. stock attractive at the current price?
The data as of Nov 8, 2026: price $2.29, calculated fair value $0.4700 (−79%), Quality Score 34/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TE calculated?
We run T1 Energy Inc. through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of $0.4700 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. T1 Energy Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of T1 Energy Inc. (TE)?
The closing price on Nov 9, 2026 was $2.29. Our model-based fair value is $0.4700, about 79% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with T1 Energy Inc. right now?
The price sits above even our optimistic bull case ($0.7000). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.3300 to $0.7000) leaves room in how you read the outcome.
Key figures of T1 Energy Inc.
How large is the market capitalisation of T1 Energy Inc. (TE)?
The market capitalisation of T1 Energy Inc. is $635M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of T1 Energy Inc. (TE)?
The price-to-sales ratio of T1 Energy Inc. is 0.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of T1 Energy Inc. (TE)?
Earnings per share at T1 Energy Inc. are $−1.68. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of T1 Energy Inc. (TE)?
The net margin of T1 Energy Inc. is −38.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of T1 Energy Inc. (TE)?
The return on equity (ROE) of T1 Energy Inc. is −124% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of T1 Energy Inc. (TE)?
On an EBIT basis the return on assets of T1 Energy Inc. is −10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of T1 Energy Inc. (TE)?
The operating margin of T1 Energy Inc. is −18.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at T1 Energy Inc. (TE)?
Revenue at T1 Energy Inc. is growing +88.4% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does T1 Energy Inc. (TE) carry?
The net debt of T1 Energy Inc. is $145M (fiscal year 2025, ≈ 8.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch T1 Energy Inc. in the live analysis
One click puts T1 Energy Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026