Harim Holdings Co. Ltd (003380) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Harim Holdings Co. Ltd stock KRW 33,090, price KRW 11,030, upside +200.0%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 4,822 KRW – 19,469 KRW · fair‑value band 23,810 KRW – 41,363 KRW · the 11,030 KRW price screens below the 33,090 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Harim Holdings Co. in your weekly email
Every Wednesday you see whether Harim Holdings Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Harim Holdings Co., Ltd., together with its subsidiaries, engages in the food and daily services management business.
Show moreShow less
The company produces various feeds for poultry, pig, cow, fish, pet, and special feed including equine feed; provides feeding management program; and involves in breeding, feeding, raising, packaging, and distributing livestock meat, as well as manufactures processed meat products.
It also provides dry bulk cargo, container, and special cargo transport services. In addition, it offers TV home shopping and internet shopping mall, as well as insurance and financial planning. The company was founded in 1950 and is headquartered in Iksan-si, South Korea.
Stock analysis
Harim Holdings Co. Ltd (003380) currently trades at 11,030 KRW, while our model-based Fair Value estimate is 33,090 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 67,480 KRW per share, and 23 of the 26 models we run sit above the 11,030 KRW price.
Bear case: the Asset-Based group reads lowest at 18,096 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 23,810 KRW (bear) to 41,363 KRW (bull), the price of 11,030 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Harim Holdings Co. Ltd reported revenue of 13.2T KRW in FY2025 versus 10.6T KRW in FY2021, a compound +5.6%/yr. Reported net income was 230B KRW in FY2025, compounding −6.9%/yr from FY2021.
Key figures
Market cap 1.1T KRW (≈ $809M) Small · P/E ratio 6.7 · P/S ratio 0.07 · EPS (TTM) 1,612 KRW · Dividend yield 1.1% · Net margin 1.2% · Return on equity 6.5% · Return on assets (EBIT) 5.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 51% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 200%, 003380 screens cheaper than that median.
Fair Value models
Bear23,810 KRWFair Value 33,090 KRWBull41,363 KRW
Price 11,030 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,279 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +10.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +15.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.1%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 25.8% / −4.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 508% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)6.5% · Below median
Return on assets3.0% · Below median
Net margin (12 months)2.6% · Below median
Operating margin (12 months)7.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)23.6% · Top 25%
Dividend yield (12 months)1.1% · Bottom 25%
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Harim Holdings Co. Ltd (003380) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 33,090 KRW versus a price of 11,030 KRW, about +200% upside (undervalued).
What is the fair value of 003380?
Our model-based fair value for Harim Holdings Co. Ltd is 33,090 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 11,030 KRW.
What is the quality score of 003380?
Harim Holdings Co. Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Harim Holdings Co. Ltd (003380)?
Our model-based price target is the fair value of 33,090 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 23,810 KRW, optimistic scenario 41,363 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Harim Holdings Co. Ltd stock forecast for 2026?
Our models put fair value at 33,090 KRW, about +200% upside versus a price of 11,030 KRW (undervalued). Cautious scenario 23,810 KRW, optimistic scenario 41,363 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Harim Holdings Co. Ltd (003380)?
Harim Holdings Co. Ltd reported trailing-twelve-month revenue of about 14.3T KRW (latest available figure, as of Nov 6, 2026).
Does Harim Holdings Co. Ltd pay a dividend?
Harim Holdings Co. Ltd currently shows a dividend yield of 1.09% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Harim Holdings Co. Ltd (003380) and when is the ex-dividend date?
Harim Holdings Co. Ltd pays a dividend of 120.00 KRW per share a year, a dividend yield of 1.1%. The last ex-dividend date was Feb 26, 2026. A dividend has been paid every year since at least 2017. The payout ratio is 7.4% of earnings. Free cash flow covers the dividend 51.26 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Harim Holdings Co. Ltd (003380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Harim Holdings Co. Ltd it is 33,090 KRW per share (as of Nov 6, 2026), against a price of 11,030 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Harim Holdings Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 003380 trades below its calculated fair value: price 11,030 KRW, fair value 33,090 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003380?
No. The price is what the market pays today (11,030 KRW); the fair value is what the company's own numbers justify (33,090 KRW). For Harim Holdings Co. Ltd the two are 22,060 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Harim Holdings Co. Ltd worth?
The market values Harim Holdings Co. Ltd at about 1.1T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 11,030 KRW; our models calculate a fair value of 33,090 KRW per share.
What do the bullish and bearish scenarios say about 003380?
Our models span a range for Harim Holdings Co. Ltd: cautious scenario 23,810 KRW, base 33,090 KRW, optimistic 41,363 KRW per share (as of Nov 6, 2026, price 11,030 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 003380?
Harim Holdings Co. Ltd trades at a price-to-earnings ratio of 6.7 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 33,090 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 9.1. Other multiples: P/B 0.3, P/S 0.2.
How solid is the balance sheet of Harim Holdings Co. Ltd (003380)?
Balance-sheet figures for Harim Holdings Co. Ltd (as of Nov 6, 2026): return on equity 6.5%, debt of 0.20 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 003380 from its 52-week high?
Harim Holdings Co. Ltd trades at 11,030 KRW, about 43% below its 52-week high of 19,469 KRW and 51% above the low of 7,293 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 33,090 KRW is for.
Which stocks are comparable to Harim Holdings Co. Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Harim Holdings Co. Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 11,030 KRW, calculated fair value 33,090 KRW (+200%), Quality Score 47/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003380 calculated?
We run Harim Holdings Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 33,090 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Harim Holdings Co. Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Harim Holdings Co. Ltd (003380)?
The closing price on Nov 6, 2026 was 11,030 KRW. Our model-based fair value is 33,090 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Harim Holdings Co. Ltd right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (23,810 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Harim Holdings Co. Ltd
How large is the market capitalisation of Harim Holdings Co. Ltd (003380)?
The market capitalisation of Harim Holdings Co. Ltd is 1.1T KRW (≈ $809M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Harim Holdings Co. Ltd (003380)?
The price-to-sales ratio of Harim Holdings Co. Ltd is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Harim Holdings Co. Ltd (003380)?
Earnings per share at Harim Holdings Co. Ltd are 1,612 KRW (price ÷ EPS = P/E 6.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Harim Holdings Co. Ltd (003380)?
The dividend yield of Harim Holdings Co. Ltd is 1.1% (payout 7.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Harim Holdings Co. Ltd (003380)?
The net margin of Harim Holdings Co. Ltd is 1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Harim Holdings Co. Ltd (003380)?
The return on equity (ROE) of Harim Holdings Co. Ltd is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Harim Holdings Co. Ltd (003380)?
On an EBIT basis the return on assets of Harim Holdings Co. Ltd is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Harim Holdings Co. Ltd (003380)?
The operating margin of Harim Holdings Co. Ltd is 7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Harim Holdings Co. Ltd (003380)?
Revenue at Harim Holdings Co. Ltd is growing +23.6% versus a year earlier (3y avg −1.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Harim Holdings Co. Ltd (003380)?
Earnings per share at Harim Holdings Co. Ltd are growing −66.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Harim Holdings Co. Ltd (003380) generate?
The free cash flow of Harim Holdings Co. Ltd is 639B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Harim Holdings Co. Ltd (003380) carry?
The net debt of Harim Holdings Co. Ltd is 3.5T KRW (fiscal year 2025, ≈ 5.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Harim Holdings Co. Ltd in the live analysis
One click puts Harim Holdings Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026