Mikro MSC Bhd (0112) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Mikro MSC Bhd stock MYR 0.18, price MYR 0.66, that is 72.5% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.1294 MYR – 0.6750 MYR · fair‑value band 0.1400 MYR – 0.2200 MYR · the 0.6550 MYR price screens above the 0.1800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Mikro MSC Bhd in your weekly email
Every Wednesday you see whether Mikro MSC Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mikro MSC Berhad, together with its subsidiaries, engages in the research, design, development, manufacture, and sale of analogue, digital, and computer controlled electronic systems or devices.
Show moreShow less
The company offers combined overcurrent and earth fault, earth leakage, voltage, reverse power, and motor protection relays; and earth leakage systems, power factor regulators, annunciators, capacitors and reactors, and digital power meters.
It also manufactures and deals in medium and low voltage busway systems; designs, manufactures, and installs signs and advertising displays and interior fit-out; installs non-electric solar energy collectors; operates generation facilities; and trades in electrical equipment and components, as well as engages in the manufacturing and trading of biomass fuel products.
In addition, the company provides technical and maintenance services, as well as trades in capacitors and busducts; and manufactures coils, transformers, and magnetic products. It offers its products for protecting, monitoring, and programming electrical systems.
Its products are used in electrical, electronic, and other industries. The company operates in Malaysia, Vietnam, Bangladesh, Indonesia, Singapore, India, Thailand, the Philippines, Taiwan, Myanmar, the United States, Hong Kong, Australia, Cambodia, and internationally.
Mikro MSC Berhad was founded in 1997 and is based in Shah Alam, Malaysia.
Stock analysis
Mikro MSC Bhd (0112) currently trades at 0.6550 MYR, while our model-based Fair Value estimate is 0.1800 MYR, 73% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.5800 MYR per share, and 1 of the 24 models we run sit above the 0.6550 MYR price.
Bear case: the Growth DCF group reads lowest at 0.0400 MYR, and 23 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1400 MYR (bear) to 0.2200 MYR (bull), the price of 0.6550 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Mikro MSC Bhd reported revenue of 110M MYR in FY2025 versus 58.2M MYR in FY2021, a compound +17.2%/yr. Reported net income was 33.5M MYR in FY2025, compounding +61.2%/yr from FY2021.
Key figures
Market cap 791M MYR (≈ $195M) Micro · P/E ratio 21.8 · P/S ratio 6.67 · EPS (TTM) 0.0300 MYR · Dividend yield 0.1% · Net margin 30.6% · Return on equity 14.3% · Return on assets (EBIT) 5.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 212% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −73%, 0112 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.0300 MYR to 0.9900 MYR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear0.1400 MYRFair Value 0.1800 MYRBull0.2200 MYR
Price 0.6550 MYR · Downside -72.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0300 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+91.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +39.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +39.0%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 26.9% / 1.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 3%
2025 sits 221% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 5.8%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.008 per share, median 0.024 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−72.5% · Bottom 25%
Profitability
Return on equity (12 months)14.3% · Above median
Return on assets10.4% · Top 25%
Net margin (12 months)30.6% · Top 25%
Operating margin (12 months)5.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)29.4% · Above median
Dividend yield (12 months)0.1% · Bottom 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)21.8× · Cheaper than median
P/B2.63× · Pricier than median
P/S (12 months)10.82× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)57· sector 25
HEALTH (low debt)100· sector 97
DIVIDEND (yield)1· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mikro MSC Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0112
Frequently asked questions
Is Mikro MSC Bhd (0112) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 0.1800 MYR versus a price of 0.6550 MYR, about 73% lower (overvalued).
What is the fair value of 0112?
Our model-based fair value for Mikro MSC Bhd is 0.1800 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.6550 MYR.
What is the quality score of 0112?
Mikro MSC Bhd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mikro MSC Bhd (0112)?
Our model-based price target is the fair value of 0.1800 MYR (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 0.1400 MYR, optimistic scenario 0.2200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Mikro MSC Bhd stock forecast for 2026?
Our models put fair value at 0.1800 MYR, about 73% lower versus a price of 0.6550 MYR (overvalued). Cautious scenario 0.1400 MYR, optimistic scenario 0.2200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Mikro MSC Bhd (0112)?
Mikro MSC Bhd reported trailing-twelve-month revenue of about 73.1M MYR (latest available figure, as of Nov 8, 2026).
Does Mikro MSC Bhd pay a dividend?
Mikro MSC Bhd currently shows a dividend yield of 0.07% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Mikro MSC Bhd (0112)?
Mikro MSC Bhd has a dividend yield of 0.1%.
What growth is priced into Mikro MSC Bhd (0112)?
For today's price to be fair in a discounted-cash-flow model, Mikro MSC Bhd would have to grow free cash flow by more than 80 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 0112 use?
Our models discount Mikro MSC Bhd at 14.9 %: a base by market capitalisation (micro), damped by beta 1.24, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mikro MSC Bhd that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has Mikro MSC Bhd (0112) delivered so far?
Over the past 5 years revenue at Mikro MSC Bhd grew +16.8 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mikro MSC Bhd (0112) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Mikro MSC Bhd (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mikro MSC Bhd (0112)?
The free-cash-flow yield on the price is 0.14 %: that much free cash flow Mikro MSC Bhd produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mikro MSC Bhd (0112)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mikro MSC Bhd it is 0.1800 MYR per share (as of Nov 8, 2026), against a price of 0.6550 MYR. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Mikro MSC Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 0112 trades above its calculated fair value: price 0.6550 MYR, fair value 0.1800 MYR, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0112?
No. The price is what the market pays today (0.6550 MYR); the fair value is what the company's own numbers justify (0.1800 MYR). For Mikro MSC Bhd the two are 0.4750 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Mikro MSC Bhd worth?
The market values Mikro MSC Bhd at about 791M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.6550 MYR; our models calculate a fair value of 0.1800 MYR per share.
What do the bullish and bearish scenarios say about 0112?
Our models span a range for Mikro MSC Bhd: cautious scenario 0.1400 MYR, base 0.1800 MYR, optimistic 0.2200 MYR per share (as of Nov 8, 2026, price 0.6550 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0112?
Mikro MSC Bhd trades at a price-to-earnings ratio of 21.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1800 MYR is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 21.4. Other multiples: P/B 2.6, P/S 10.8.
How solid is the balance sheet of Mikro MSC Bhd (0112)?
Balance-sheet figures for Mikro MSC Bhd (as of Nov 8, 2026): return on equity 14.3%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 0112 from its 52-week high?
Mikro MSC Bhd trades at 0.6550 MYR, about 3% below its 52-week high of 0.6750 MYR and 212% above the low of 0.2100 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1800 MYR is for.
Which stocks are comparable to Mikro MSC Bhd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mikro MSC Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.6550 MYR, calculated fair value 0.1800 MYR (−73%), Quality Score 47/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0112 calculated?
We run Mikro MSC Bhd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.1800 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Mikro MSC Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mikro MSC Bhd (0112)?
The closing price on Nov 6, 2026 was 0.6550 MYR. Our model-based fair value is 0.1800 MYR, about 73% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mikro MSC Bhd right now?
The price sits above even our optimistic bull case (0.2200 MYR). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Mikro MSC Bhd
How large is the market capitalisation of Mikro MSC Bhd (0112)?
The market capitalisation of Mikro MSC Bhd is 791M MYR (≈ $195M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mikro MSC Bhd (0112)?
The price-to-sales ratio of Mikro MSC Bhd is 6.67 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mikro MSC Bhd (0112)?
Earnings per share at Mikro MSC Bhd are 0.0300 MYR (price ÷ EPS = P/E 21.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mikro MSC Bhd (0112)?
The dividend yield of Mikro MSC Bhd is 0.1% (payout 1.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mikro MSC Bhd (0112)?
The net margin of Mikro MSC Bhd is 30.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mikro MSC Bhd (0112)?
The return on equity (ROE) of Mikro MSC Bhd is 14.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mikro MSC Bhd (0112)?
On an EBIT basis the return on assets of Mikro MSC Bhd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mikro MSC Bhd (0112)?
The operating margin of Mikro MSC Bhd is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mikro MSC Bhd (0112)?
Revenue at Mikro MSC Bhd is growing +29.4% versus a year earlier (3y avg +27.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mikro MSC Bhd (0112)?
Earnings per share at Mikro MSC Bhd are growing +578% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Mikro MSC Bhd in the live analysis
One click puts Mikro MSC Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026