EN DE

Mikro MSC Berhad, (0112) Fair Value & Analysis

Industrials · MY · Market cap 628M MYR

MM Mikro MSC Berhad, 0112 · KLSE
Price0.5850 MYR
Fair Value0.1530 MYR
Upside-73.9%
Quality39/100
Watch Mikro MSC Berhad, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 30.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 55/100
Evidence: High Range 0.1190 MYR – 0.1955 MYR Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 28 days ago

Share price +12.5% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1955 MYR). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5850 MYR 0.1294 MYR Fair Value 0.1530 MYR Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.1294 MYR – 0.5850 MYR · fair‑value band 0.1190 MYR – 0.1955 MYR · the 0.5850 MYR price screens above the 0.1530 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mikro MSC Berhad, (0112) currently trades at 0.5850 MYR, while our model-based Fair Value estimate is 0.1530 MYR, implying the stock looks roughly 73.9% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mikro MSC Berhad, generated revenue of 73.1M MYR at a net margin of 30.6%. Revenue grew 29.4% year over year. It earns a return on equity of 14.3%. The stock trades on a trailing P/E of 16.2. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.1190 MYR (bear case) to 0.1955 MYR (bull case); at 0.5850 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 208% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -74%, 0112 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.0100 MYR to 0.9900 MYR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0300 MYR 0.0400 MYR 0.0500 MYR 80
Residual Income 0.2100 MYR 0.2300 MYR 0.3600 MYR 76
Rev-Margin DCF 0.0400 MYR 0.0600 MYR 0.0800 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.0300 MYR 0.0400 MYR 0.0500 MYR 38
Owner Earnings 0.3200 MYR 0.5500 MYR 0.9200 MYR 31
5Y Revenue Exit 0.0400 MYR 0.0600 MYR 0.0900 MYR 39
5Y EBITDA Exit 0.0700 MYR 0.1200 MYR 0.1900 MYR 41
5Y P/E Exit 0.2800 MYR 0.5700 MYR 0.9300 MYR 38
10Y Revenue Exit 0.0300 MYR 0.0500 MYR 0.0800 MYR 36
10Y EBITDA Exit 0.0500 MYR 0.0900 MYR 0.1600 MYR 37
10Y P/E Exit 0.1800 MYR 0.4000 MYR 0.7400 MYR 35
Earnings-Based
Graham-Dodd 0.1900 MYR 0.9900 MYR 1.37 MYR 54
Lynch FV 0.2700 MYR 0.3900 MYR 0.5000 MYR 50
PEG = 1.0 0.2700 MYR 0.3900 MYR 0.5000 MYR 46
EPV 0.0300 MYR 0.0300 MYR 0.0300 MYR 59
Dividend Discount
Gordon GGM 0.0100 MYR 0.0100 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0100 MYR 61
Multiples
P/E Multiple 0.4400 MYR 0.5800 MYR 0.7300 MYR 63
P/S Multiple 0.1400 MYR 0.1800 MYR 0.2300 MYR 58
P/B Multiple 0.3500 MYR 0.4700 MYR 0.5900 MYR 55
EV/EBIT 0.0600 MYR 0.0700 MYR 0.0800 MYR 53
EV/EBITDA 0.1000 MYR 0.1200 MYR 0.1500 MYR 54
EV/Revenue 0.0400 MYR 0.0600 MYR 0.0700 MYR 43
Asset-Based
NCAV (Graham) 0.1200 MYR 0.1700 MYR 0.2500 MYR 50
Growth DCF
Growth DCF 0.0300 MYR 0.0400 MYR 0.0500 MYR 80
Rev-Margin DCF 0.0400 MYR 0.0600 MYR 0.0800 MYR 74
Economic Profit
Residual Income 0.2100 MYR 0.2300 MYR 0.3600 MYR 76
ROIC Compounder 0.0300 MYR 0.0300 MYR 0.0300 MYR 72
Growth Earnings
Growth-Adj P/E 0.4000 MYR 0.5800 MYR 0.7500 MYR 68

Widest divergence: Growth Earnings (0.5800 MYR) versus Dividend Discount (0.0100 MYR). Highest evidence: Growth DCF (80).

Notify me when 0112 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.1M MYR
Revenue growth (YoY) +29.4%
Net margin 30.6%
Return on equity 14.3%
Free cash flow 1.1M MYR FY2025
P/E ratio 17.3
More key figures
Operating margin 4.4%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) +578%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 82

Profitability 50
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mikro MSC Berhad, together with its subsidiaries, engages in the research, design, development, manufacture, and sale of analogue, digital, and computer controlled electronic systems or devices.

Full company description

Mikro MSC Berhad, together with its subsidiaries, engages in the research, design, development, manufacture, and sale of analogue, digital, and computer controlled electronic systems or devices. The company offers combined overcurrent and earth fault, earth leakage, voltage, reverse power, and motor protection relays; and earth leakage systems, power factor regulators, annunciators, capacitors and reactors, and digital power meters. It also manufactures and deals in medium and low voltage busway systems; designs, manufactures, and installs signs and advertising displays and interior fit-out; installs non-electric solar energy collectors; operates generation facilities; and trades in electrical equipment and components, as well as engages in the manufacturing and trading of biomass fuel products. In addition, the company provides technical and maintenance services, as well as trades in capacitors and busducts; and manufactures coils, transformers, and magnetic products. It offers its products for protecting, monitoring, and programming electrical systems. Its products are used in electrical, electronic, and other industries. The company operates in Malaysia, Vietnam, Bangladesh, Indonesia, Singapore, India, Thailand, the Philippines, Taiwan, Myanmar, the United States, Hong Kong, Australia, Cambodia, and internationally. Mikro MSC Berhad was founded in 1997 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mikro MSC Berhad, reported revenue of 110M MYR in FY2025 versus 58.2M MYR in FY2021, a compound +17.2%/yr. Reported net income was 33.5M MYR in FY2025, compounding +61.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
110M MYR
Latest YoY
+91.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue +17.2%/yr
FY21 58.2M MYR
FY22 53.1M MYR
FY23 55.3M MYR
FY24 57.2M MYR
FY25 110M MYR
Net income +61.2%/yr
FY21 5.0M MYR
FY22 5.1M MYR
FY23 3.8M MYR
FY24 35.9M MYR
FY25 33.5M MYR

0112 screens 74% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mikro MSC Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/0112

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 5% · Above median
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 4% · Below median
Revenue growth 29% · Above median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 17.3× · Cheaper than 75% of peers
P/B 0.51× · Cheaper than 75% of peers
P/S (TTM) 2.10× · Pricier than median
P/FCF 137.2× · Pricier than 75% of peers
EV/EBITDA 38.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 57 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Mikro MSC Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mikro MSC Berhad, (0112) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.1530 MYR versus a price of 0.5850 MYR, about −74% (overvalued).
What is the fair value of 0112?
Our model-based fair value for Mikro MSC Berhad, is 0.1530 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.5850 MYR.
What is the quality score of 0112?
Mikro MSC Berhad, has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mikro MSC Berhad, (0112)?
Mikro MSC Berhad, reported trailing-twelve-month revenue of about 73.1M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 0112?
The net profit margin of Mikro MSC Berhad, is about 30.6%, meaning it keeps roughly 30.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mikro MSC Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.