Nongshim Holdi (072710) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Nongshim Holdi stock KRW 200,216, price KRW 85,000, upside +135.5%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 50,974 KRW – 120,613 KRW · fair‑value band 145,811 KRW – 267,657 KRW · the 85,000 KRW price screens below the 200,216 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Nongshim Holdi in your weekly email
Every Wednesday you see whether Nongshim Holdi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nongshim Holdings Co.,Ltd. together with its subsidiaries, manufactures, imports, exports, and sells food products and consumer goods in South Korea, China, the United Stated, Canada, Japan, Australia, and Vietnam. It provides instant noodles, snacks, and beverages.
Show moreShow less
The company also processes agricultural and marine products, as well as manufactures soup powder; manufactures and sells food processing equipment; offers engineering related services; and operates golf club. The company was founded in 1965 and is based in Seoul, South Korea.
Stock analysis
Nongshim Holdi (072710) currently trades at 85,000 KRW, while our model-based Fair Value estimate is 200,216 KRW, implying the stock looks roughly 58% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 437,727 KRW per share, and 15 of the 17 models we run sit above the 85,000 KRW price.
Bear case: the Dividend Discount group reads lowest at 29,480 KRW, and 2 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 145,811 KRW (bear) to 267,657 KRW (bull), the price of 85,000 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Nongshim Holdi reported revenue of 859B KRW in FY2025 versus 641B KRW in FY2021, a compound +7.6%/yr. Reported net income was 115B KRW in FY2025, compounding +23.6%/yr from FY2021.
Key figures
Market cap 394B KRW (≈ $294M) Micro · P/E ratio 3.0 · P/S ratio 0.39 · EPS (TTM) 28,466 KRW · Dividend yield 3.5% · Net margin 13.0% · Return on equity 10.1% · Return on assets (EBIT) 4.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 1% fair-value upside, at 136%, 072710 screens cheaper than that median.
Fair Value models
Bear145,811 KRWFair Value 200,216 KRWBull267,657 KRW
Price 85,000 KRW · Upside +135.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (21,908 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +11.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.8%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.5% vs 3.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 71% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 660 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+135.5% · Top 25%
Profitability
Return on equity (12 months)10.1% · Above median
Return on assets6.2% · Above median
Net margin (12 months)13.0% · Top 25%
Operating margin (12 months)13.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)46.3% · Top 25%
Dividend yield (12 months)3.5% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nongshim Holdi Fair Value". https://www.fairvalue-calculator.com/stock/072710
Frequently asked questions
Is Nongshim Holdi (072710) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 200,216 KRW versus a price of 85,000 KRW, about +136% upside (undervalued).
What is the fair value of 072710?
Our model-based fair value for Nongshim Holdi is 200,216 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 85,000 KRW.
What is the quality score of 072710?
Nongshim Holdi has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nongshim Holdi (072710)?
Our model-based price target is the fair value of 200,216 KRW (as of Nov 8, 2026) from 17 valuation models. Cautious scenario 145,811 KRW, optimistic scenario 267,657 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Nongshim Holdi stock forecast for 2026?
Our models put fair value at 200,216 KRW, about +136% upside versus a price of 85,000 KRW (undervalued). Cautious scenario 145,811 KRW, optimistic scenario 267,657 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Nongshim Holdi (072710)?
Nongshim Holdi reported trailing-twelve-month revenue of about 1.0T KRW (latest available figure, as of Nov 8, 2026).
Does Nongshim Holdi pay a dividend?
Nongshim Holdi currently shows a dividend yield of 3.53% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Nongshim Holdi (072710) and when is the ex-dividend date?
Nongshim Holdi pays a dividend of 3,000 KRW per share a year, a dividend yield of 3.5%. The last ex-dividend date was Mar 30, 2026. The payout ratio is 10.5% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Nongshim Holdi (072710)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nongshim Holdi it is 200,216 KRW per share (as of Nov 8, 2026), against a price of 85,000 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Nongshim Holdi stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 072710 trades below its calculated fair value: price 85,000 KRW, fair value 200,216 KRW, a gap of about +136% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 072710?
No. The price is what the market pays today (85,000 KRW); the fair value is what the company's own numbers justify (200,216 KRW). For Nongshim Holdi the two are 115,216 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Nongshim Holdi worth?
The market values Nongshim Holdi at about 394B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 85,000 KRW; our models calculate a fair value of 200,216 KRW per share.
What do the bullish and bearish scenarios say about 072710?
Our models span a range for Nongshim Holdi: cautious scenario 145,811 KRW, base 200,216 KRW, optimistic 267,657 KRW per share (as of Nov 8, 2026, price 85,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 072710?
Nongshim Holdi trades at a price-to-earnings ratio of 3.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 200,216 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 7.0. Other multiples: P/B 0.3, P/S 0.4, EV/EBITDA 3.3.
How solid is the balance sheet of Nongshim Holdi (072710)?
Balance-sheet figures for Nongshim Holdi (as of Nov 8, 2026): return on equity 10.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 072710 from its 52-week high?
Nongshim Holdi trades at 85,000 KRW, about 14% below its 52-week high of 98,331 KRW and 2% above the low of 83,200 KRW (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 200,216 KRW is for.
Which stocks are comparable to Nongshim Holdi?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nongshim Holdi stock attractive at the current price?
The data as of Nov 8, 2026: price 85,000 KRW, calculated fair value 200,216 KRW (+136%), Quality Score 54/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 072710 calculated?
We run Nongshim Holdi through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 200,216 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Nongshim Holdi currently trades 58% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nongshim Holdi (072710)?
The closing price on Nov 10, 2026 was 85,000 KRW. Our model-based fair value is 200,216 KRW, about +136% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nongshim Holdi right now?
The price is below even our cautious bear case (145,811 KRW). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (145,811 KRW to 267,657 KRW) leaves room in how you read the outcome.
Key figures of Nongshim Holdi
How large is the market capitalisation of Nongshim Holdi (072710)?
The market capitalisation of Nongshim Holdi is 394B KRW (≈ $294M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nongshim Holdi (072710)?
The price-to-sales ratio of Nongshim Holdi is 0.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nongshim Holdi (072710)?
Earnings per share at Nongshim Holdi are 28,466 KRW (price ÷ EPS = P/E 3.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nongshim Holdi (072710)?
The dividend yield of Nongshim Holdi is 3.5% (payout 10.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nongshim Holdi (072710)?
The net margin of Nongshim Holdi is 13.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nongshim Holdi (072710)?
The return on equity (ROE) of Nongshim Holdi is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nongshim Holdi (072710)?
On an EBIT basis the return on assets of Nongshim Holdi is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nongshim Holdi (072710)?
The operating margin of Nongshim Holdi is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nongshim Holdi (072710)?
Revenue at Nongshim Holdi is growing +46.3% versus a year earlier (3y avg +8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nongshim Holdi (072710)?
Earnings per share at Nongshim Holdi are growing +87.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Nongshim Holdi (072710) generate?
The free cash flow of Nongshim Holdi is −44.9M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nongshim Holdi (072710) carry?
The net debt of Nongshim Holdi is 174B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nongshim Holdi in the live analysis
One click puts Nongshim Holdi on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026