KSP Co. Ltd. (073010) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of KSP Co. Ltd. stock KRW 2,537, price KRW 2,240, upside +13.3%, quality 29 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 1,592 KRW – 7,963 KRW · fair‑value band 1,903 KRW – 3,314 KRW · the 2,240 KRW price screens below the 2,537 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow KSP Co. in your weekly email
Every Wednesday you see whether KSP Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KSP Co., Ltd. manufactures and sells ship engine valves in South Korea. It offers large-sized engine valves for ship main engines.
Show moreShow less
The company's valves for middle-sized engines include inhalation valves, exhaust valves, and seat rings of diesel engines for ship generators; valves and seat rings for inhalation, leak tightness, explosion, and exhaust of combustor chambers; and main engine exhaust valve spindles for ship propulsion.
It also provides hardfacing products, such as axial pump sleeves, cold pilfering rollers, power plant turbine sleeves, and gate discs, as well as welding repair and valve repair welding services; and forging products, including ring gears and flanges.
The company was formerly known as Special Welding Co. and changed its name to KSP Co., Ltd. in June 2000. KSP Co., Ltd. was founded in 1991 and is based in Busan, South Korea.
Stock analysis
KSP Co. Ltd. (073010) currently trades at 2,240 KRW, while our model-based Fair Value estimate is 2,537 KRW, implying the stock looks roughly 12% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3,928 KRW per share, and 9 of the 16 models we run sit above the 2,240 KRW price.
Bear case: the Asset-Based group reads lowest at 1,531 KRW, and 7 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,903 KRW (bear) to 3,314 KRW (bull), the price of 2,240 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KSP Co. Ltd. reported revenue of 95.5B KRW in FY2025 versus 43.8B KRW in FY2021, a compound +21.5%/yr. Reported net income was 6.6B KRW in FY2025, compounding +30.5%/yr from FY2021.
Key figures
Market cap 103B KRW (≈ $76.0M) Micro · P/S ratio 2.58 · Dividend yield 0.4% · Net margin 2.9% · Return on equity 2,037% · Return on assets (EBIT) 9.4% (5-year average) · Operating margin 5.1% · Revenue (TTM) 39.8B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at 13%, 073010 screens cheaper than that median.
Fair Value models
Bear1,903 KRWFair Value 2,537 KRWBull3,314 KRW
Price 2,240 KRW · Upside +13.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+39.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+38.8%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 12%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 166 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside+13.3% · Above median
Profitability
Return on assets4.6% · Above median
Net margin (12 months)2.9% · Below median
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)3.8% · Below median
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.14× · Below median
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KSP Co. Ltd. (073010) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 2,537 KRW versus a price of 2,240 KRW, about +13% upside (undervalued).
What is the fair value of 073010?
Our model-based fair value for KSP Co. Ltd. is 2,537 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 2,240 KRW.
What is the quality score of 073010?
KSP Co. Ltd. has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KSP Co. Ltd. (073010)?
Our model-based price target is the fair value of 2,537 KRW (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 1,903 KRW, optimistic scenario 3,314 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KSP Co. Ltd. stock forecast for 2026?
Our models put fair value at 2,537 KRW, about +13% upside versus a price of 2,240 KRW (undervalued). Cautious scenario 1,903 KRW, optimistic scenario 3,314 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KSP Co. Ltd. (073010)?
KSP Co. Ltd. reported trailing-twelve-month revenue of about 39.8B KRW (latest available figure, as of Nov 8, 2026).
Does KSP Co. Ltd. pay a dividend?
KSP Co. Ltd. currently shows a dividend yield of 0.35% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of KSP Co. Ltd. (073010)?
KSP Co. Ltd. has a dividend yield of 0.4%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of KSP Co. Ltd. (073010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KSP Co. Ltd. it is 2,537 KRW per share (as of Nov 8, 2026), against a price of 2,240 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is KSP Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 073010 trades below its calculated fair value: price 2,240 KRW, fair value 2,537 KRW, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 073010?
No. The price is what the market pays today (2,240 KRW); the fair value is what the company's own numbers justify (2,537 KRW). For KSP Co. Ltd. the two are 297.17 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KSP Co. Ltd. worth?
The market values KSP Co. Ltd. at about 103B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 2,240 KRW; our models calculate a fair value of 2,537 KRW per share.
What do the bullish and bearish scenarios say about 073010?
Our models span a range for KSP Co. Ltd.: cautious scenario 1,903 KRW, base 2,537 KRW, optimistic 3,314 KRW per share (as of Nov 8, 2026, price 2,240 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KSP Co. Ltd. (073010)?
Balance-sheet figures for KSP Co. Ltd. (as of Nov 8, 2026): debt of 0.14 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is 073010 from its 52-week high?
KSP Co. Ltd. trades at 2,240 KRW, about 64% below its 52-week high of 6,220 KRW and 1% above the low of 2,225 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,537 KRW is for.
Which stocks are comparable to KSP Co. Ltd.?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Halliburton Company, Tenaris S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KSP Co. Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 2,240 KRW, calculated fair value 2,537 KRW (+13%), Quality Score 29/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 073010 calculated?
We run KSP Co. Ltd. through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,537 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. KSP Co. Ltd. currently trades 12% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KSP Co. Ltd. (073010)?
The closing price on Nov 6, 2026 was 2,240 KRW. Our model-based fair value is 2,537 KRW, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KSP Co. Ltd. right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of KSP Co. Ltd.
How large is the market capitalisation of KSP Co. Ltd. (073010)?
The market capitalisation of KSP Co. Ltd. is 103B KRW (≈ $76.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KSP Co. Ltd. (073010)?
The price-to-sales ratio of KSP Co. Ltd. is 2.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KSP Co. Ltd. (073010)?
The dividend yield of KSP Co. Ltd. is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KSP Co. Ltd. (073010)?
The net margin of KSP Co. Ltd. is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KSP Co. Ltd. (073010)?
The return on equity (ROE) of KSP Co. Ltd. is 2,037% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KSP Co. Ltd. (073010)?
On an EBIT basis the return on assets of KSP Co. Ltd. is 9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KSP Co. Ltd. (073010)?
The operating margin of KSP Co. Ltd. is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KSP Co. Ltd. (073010)?
Revenue at KSP Co. Ltd. is growing +3.8% versus a year earlier (3y avg +14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KSP Co. Ltd. (073010)?
Earnings per share at KSP Co. Ltd. are growing −10.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KSP Co. Ltd. (073010) generate?
The free cash flow of KSP Co. Ltd. is −23.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KSP Co. Ltd. (073010) carry?
The net debt of KSP Co. Ltd. is 28.5B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KSP Co. Ltd. in the live analysis
One click puts KSP Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026