EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

KSP Co. Ltd. (073010) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of KSP Co. Ltd. KRW 2,537, price KRW 3,325, upside -23.7%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Energy · KR

KC Thin data Sep 24, 2026

KSP Co. Ltd.

073010 · KQ

Weak valuationQuality is weak on top of the rich price.

!Fair value 2,537 KRW · Overvalued (−24%)
!Quality 29/100
!Expensive Growth (revenue 5y +19.4 %/yr)
!Thin margins · 2.9% net margin (TTM)
!Low debt · negative free cash flow
·0.35% dividend yield
!Trails peers (3/8)
!Narrow moat 26/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 2 out of 100
!Weak on future: 19 out of 100
Watch KSP Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,963 KRW 1,592 KRW Fair Value 2,537 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,592 KRW – 7,963 KRW · fair‑value band 1,903 KRW – 3,314 KRW · the 3,325 KRW price screens above the 2,537 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow KSP Co. in your weekly email

Every Wednesday you see whether KSP Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KSP Co., Ltd. manufactures and sells ship engine valves in South Korea. It offers large-sized engine valves for ship main engines.

Show more

KSP Co., Ltd. manufactures and sells ship engine valves in South Korea. It offers large-sized engine valves for ship main engines. The company's valves for middle-sized engines include inhalation valves, exhaust valves, and seat rings of diesel engines for ship generators; valves and seat rings for inhalation, leak tightness, explosion, and exhaust of combustor chambers; and main engine exhaust valve spindles for ship propulsion. It also provides hardfacing products, such as axial pump sleeves, cold pilfering rollers, power plant turbine sleeves, and gate discs, as well as welding repair and valve repair welding services; and forging products, including ring gears and flanges. The company was formerly known as Special Welding Co. and changed its name to KSP Co., Ltd. in June 2000. KSP Co., Ltd. was founded in 1991 and is based in Busan, South Korea.

Stock analysis

KSP Co. Ltd. (073010) currently trades at 3,325 KRW, while our model-based Fair Value estimate is 2,537 KRW, implying the stock looks roughly 31.0% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 3,928 KRW per share, and 3 of the 14 models we run sit above the 3,325 KRW price.

Bear case: the Asset-Based group reads lowest at 1,538 KRW, and 11 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,903 KRW (bear) to 3,314 KRW (bull), the price of 3,325 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Energy sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

KSP Co. Ltd. reported revenue of 95.5B KRW in FY2025 versus 43.8B KRW in FY2021, a compound +21.5%/yr. Reported net income was 6.6B KRW in FY2025, compounding +30.5%/yr from FY2021.

Key figures

Market cap 133B KRW (≈ $93.3M) · P/S ratio 2.74 · Dividend yield 0.4% · Net margin 6.9% · Return on equity 2,037% · Return on assets (EBIT) 9.4% · Operating margin 5.1% · Revenue (TTM) 39.8B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 50% below its 52-week high and 49% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at −24%, 073010 screens richer than that median.

Fair Value models

Bear 1,903 KRW Fair Value 2,537 KRW Bull 3,314 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 1,712 KRW 1,757 KRW 1,736 KRW 76
EPV 2,257 KRW 2,510 KRW 2,715 KRW 74
ROIC Compounder 2,257 KRW 2,763 KRW 3,258 KRW 72
All 14 models by family
Earnings-Based
Graham-Dodd 1,232 KRW 7,892 KRW 11,034 KRW 63
Lynch FV 2,286 KRW 3,266 KRW 4,245 KRW 61
PEG = 1.0 2,286 KRW 3,266 KRW 4,245 KRW 57
EPV 2,257 KRW 2,510 KRW 2,715 KRW 74
Multiples
P/E Multiple 1,903 KRW 2,537 KRW 3,171 KRW 63
P/S Multiple 2,311 KRW 3,081 KRW 3,851 KRW 58
P/B Multiple 2,311 KRW 3,081 KRW 3,851 KRW 55
EV/EBIT 2,608 KRW 3,429 KRW 4,249 KRW 66
EV/EBITDA 1,895 KRW 2,478 KRW 3,060 KRW 67
EV/Revenue 2,364 KRW 3,315 KRW 4,265 KRW 54
Asset-Based
NCAV (Graham) 1,148 KRW 1,538 KRW 2,296 KRW 54
Economic Profit
Residual Income 1,712 KRW 1,757 KRW 1,736 KRW 76
ROIC Compounder 2,257 KRW 2,763 KRW 3,258 KRW 72
Growth Earnings
Growth-Adj P/E 2,750 KRW 3,928 KRW 5,106 KRW 67

Open the full fair value analysis →

Notify me when 073010 reaches fair value

Put 073010 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 34 · Market factors (momentum, volatility) 16

Profitability 36
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 63
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+39.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+38.8%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 12%

073010 screens 31% overvalued. Compare with Saudi Arabian Oil Company →

Compare KSP Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Energy · 1062 stocks

Beats the sector median on 3/8 measures
Overall it trails its sector peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside −24% · Below median
Profitability
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Growth and dividend
Revenue growth 4% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.14× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)2 · sector 20
FUTURE (revenue growth)19 · sector 9
PAST (return on equity)0 · sector 23
HEALTH (low debt)93 · sector 88
DIVIDEND (yield)7 · sector 56

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Energy stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 25.64 SAR 20.14 SAR −21%
Exxon Mobil Corporation XOM $158.71 $89.68 −43%
Chevron Corporation CVX $202.41 $90.66 −55%
PetroChina Company 601857 ¥10.79 ¥15.47 +43%
Reliance Industries Limited RELIANCE ₹1,248 ₹865.31 −31%
TotalEnergies SE TTE €81.05 €70.16 −13%
CNOOC Limited 0883 HK$23.34 HK$39.89 +71%
China Shenhua Energy Company 601088 ¥47.21 ¥31.96 −32%
ConocoPhillips explores for, COP $128.09 $90.15 −30%
Enbridge Inc ENB $47.85 $36.91 −23%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

KSP Co. Ltd. · Fair Value
2,537 KRW −31%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "KSP Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/073010

Frequently asked questions

Is KSP Co. Ltd. (073010) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,537 KRW versus a price of 3,325 KRW, about −24% upside (overvalued).
What is the fair value of 073010?
Our model-based fair value for KSP Co. Ltd. is 2,537 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,325 KRW.
What is the quality score of 073010?
KSP Co. Ltd. has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KSP Co. Ltd. (073010)?
Our model-based price target is the fair value of 2,537 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 1,903 KRW, optimistic scenario 3,314 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KSP Co. Ltd. stock forecast for 2026?
Our models put fair value at 2,537 KRW, about −24% upside versus a price of 3,325 KRW (overvalued). Cautious scenario 1,903 KRW, optimistic scenario 3,314 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KSP Co. Ltd. (073010)?
KSP Co. Ltd. reported trailing-twelve-month revenue of about 39.8B KRW (latest available figure, as of Sep 24, 2026).
Does KSP Co. Ltd. pay a dividend?
KSP Co. Ltd. currently shows a dividend yield of about 0.35% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of KSP Co. Ltd. (073010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KSP Co. Ltd. it is 2,537 KRW per share (as of Sep 24, 2026), against a price of 3,325 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is KSP Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 073010 trades above its calculated fair value: price 3,325 KRW, fair value 2,537 KRW, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 073010?
No. The price is what the market pays today (3,325 KRW); the fair value is what the company's own numbers justify (2,537 KRW). For KSP Co. Ltd. the two are 787.83 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KSP Co. Ltd. worth?
The market values KSP Co. Ltd. at about 133B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,325 KRW; our models calculate a fair value of 2,537 KRW per share.
What do the bullish and bearish scenarios say about 073010?
Our models span a range for KSP Co. Ltd.: cautious scenario 1,903 KRW, base 2,537 KRW, optimistic 3,314 KRW per share (as of Sep 24, 2026, price 3,325 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KSP Co. Ltd. (073010)?
Balance-sheet figures for KSP Co. Ltd. (as of Sep 24, 2026): debt of 0.14 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is 073010 from its 52-week high?
KSP Co. Ltd. trades at 3,325 KRW, about 50% below its 52-week high of 6,639 KRW and 49% above the low of 2,225 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,537 KRW is for.
Which stocks are comparable to KSP Co. Ltd.?
From the same area (Energy) we also value Saudi Arabian Oil Company, Exxon Mobil Corporation, Chevron Corporation, PetroChina Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KSP Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 3,325 KRW, calculated fair value 2,537 KRW (−24%), Quality Score 29/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 073010 calculated?
We run KSP Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,537 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. KSP Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KSP Co. Ltd. (073010)?
The closing price on Sep 23, 2026 was 3,325 KRW. Our model-based fair value is 2,537 KRW, about −24% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KSP Co. Ltd. right now?
Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of KSP Co. Ltd.

How large is the market capitalisation of KSP Co. Ltd. (073010)?
The market capitalisation of KSP Co. Ltd. is 133B KRW (≈ $93.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KSP Co. Ltd. (073010)?
The price-to-sales ratio of KSP Co. Ltd. is 2.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KSP Co. Ltd. (073010)?
The dividend yield of KSP Co. Ltd. is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KSP Co. Ltd. (073010)?
The net margin of KSP Co. Ltd. is 6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KSP Co. Ltd. (073010)?
The return on equity (ROE) of KSP Co. Ltd. is 2,037% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KSP Co. Ltd. (073010)?
On an EBIT basis the return on assets of KSP Co. Ltd. is 9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KSP Co. Ltd. (073010)?
The operating margin of KSP Co. Ltd. is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KSP Co. Ltd. (073010)?
Revenue at KSP Co. Ltd. is growing +3.8% versus a year earlier (3y avg +14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KSP Co. Ltd. (073010)?
Earnings per share at KSP Co. Ltd. are growing −10.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KSP Co. Ltd. (073010) generate?
The free cash flow of KSP Co. Ltd. is −23.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KSP Co. Ltd. (073010) carry?
The net debt of KSP Co. Ltd. is 28.5B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch KSP Co. Ltd. in the live analysis

One click puts KSP Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.