China Ecotek Corp (1535) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of China Ecotek Corp stock TWD 70.82, price TWD 44.60, upside +58.8%, quality 69 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 31.87 TWD – 91.30 TWD · fair‑value band 52.51 TWD – 86.00 TWD · the 44.60 TWD price screens below the 70.82 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow China Ecotek in your weekly email
Every Wednesday you see whether China Ecotek is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
China Ecotek Corporation provides planning, design, installation, maintenance, and environmental impact assessment services for environmental protection engineering, cogeneration engineering, and steel industry in Taiwan. It is involved in design and construction services.
Show moreShow less
The company also engages in instrument, mechanical, water treatment, electrical, conveyor system engineering, refractory material, biotechnology and pharmaceutical plant engineering, water treatment chemical, and civil engineering business, as well as involved in overhaul engineering, and other maintenance activities.
In addition, it offers air pollution control, cogeneration plant, and turnkey solutions; and general investment activities. Further, the company is involved in agency business. China Ecotek Corporation was founded in 1993 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
China Ecotek Corp (1535) currently trades at 44.60 TWD, while our model-based Fair Value estimate is 70.82 TWD, implying the stock looks roughly 37% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 71.13 TWD per share, and 18 of the 26 models we run sit above the 44.60 TWD price.
Bear case: the Asset-Based group reads lowest at 11.12 TWD, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 52.51 TWD (bear) to 86.00 TWD (bull), the price of 44.60 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
China Ecotek Corp reported revenue of 11.4B TWD in FY2025 versus 8.5B TWD in FY2021, a compound +7.6%/yr. Reported net income was 495M TWD in FY2025, compounding +5.2%/yr from FY2021.
Key figures
Market cap 5.5B TWD (≈ $168M) Micro · P/E ratio 11.8 · P/S ratio 0.55 · EPS (TTM) 3.77 TWD · Dividend yield 6.7% · Net margin 4.7% · Return on equity 13.0% · Return on assets (EBIT) 7.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 3% fair-value upside, at 59%, 1535 screens cheaper than that median.
Fair Value models
Bear52.51 TWDFair Value 70.82 TWDBull86.00 TWD
Price 44.60 TWD · Upside +58.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6603 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.2%
Dividend (yield on the price)6.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.20.2% vs −0.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −12.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 86 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is China Ecotek Corp (1535) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 70.82 TWD versus a price of 44.60 TWD, about +59% upside (undervalued).
What is the fair value of 1535?
Our model-based fair value for China Ecotek Corp is 70.82 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 44.60 TWD.
What is the quality score of 1535?
China Ecotek Corp has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Ecotek Corp (1535)?
Our model-based price target is the fair value of 70.82 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 52.51 TWD, optimistic scenario 86.00 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the China Ecotek Corp stock forecast for 2026?
Our models put fair value at 70.82 TWD, about +59% upside versus a price of 44.60 TWD (undervalued). Cautious scenario 52.51 TWD, optimistic scenario 86.00 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of China Ecotek Corp (1535)?
China Ecotek Corp reported trailing-twelve-month revenue of about 10.0B TWD (latest available figure, as of Nov 8, 2026).
Does China Ecotek Corp pay a dividend?
China Ecotek Corp currently shows a dividend yield of 6.73% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of China Ecotek Corp (1535) and when is the ex-dividend date?
China Ecotek Corp pays a dividend of 3.00 TWD per share a year, a dividend yield of 6.7%. The last ex-dividend date was Jul 21, 2026. The payout ratio is 79.6% of earnings. Free cash flow covers the dividend 1.81 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into China Ecotek Corp (1535)?
For today's price to be fair in a discounted-cash-flow model, China Ecotek Corp would have to grow free cash flow by -11.5 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 1535 use?
Our models discount China Ecotek Corp at 11.8 %: a base by market capitalisation (micro), damped by beta 0.15, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For China Ecotek Corp that is -11.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has China Ecotek Corp (1535) delivered so far?
Over the past 5 years revenue at China Ecotek Corp grew +5.2 % a year. The price currently implies free-cash-flow growth of -11.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of China Ecotek Corp (1535) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into China Ecotek Corp (-11.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of China Ecotek Corp (1535)?
The free-cash-flow yield on the price is 12.14 %: that much free cash flow China Ecotek Corp produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of China Ecotek Corp (1535)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Ecotek Corp it is 70.82 TWD per share (as of Nov 8, 2026), against a price of 44.60 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is China Ecotek Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 1535 trades below its calculated fair value: price 44.60 TWD, fair value 70.82 TWD, a gap of about +59% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1535?
No. The price is what the market pays today (44.60 TWD); the fair value is what the company's own numbers justify (70.82 TWD). For China Ecotek Corp the two are 26.22 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is China Ecotek Corp worth?
The market values China Ecotek Corp at about 5.5B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 44.60 TWD; our models calculate a fair value of 70.82 TWD per share.
What do the bullish and bearish scenarios say about 1535?
Our models span a range for China Ecotek Corp: cautious scenario 52.51 TWD, base 70.82 TWD, optimistic 86.00 TWD per share (as of Nov 8, 2026, price 44.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1535?
China Ecotek Corp trades at a price-to-earnings ratio of 11.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 70.82 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 18.5. Other multiples: P/B 1.5, P/S 0.6, EV/EBITDA 8.6.
How solid is the balance sheet of China Ecotek Corp (1535)?
Balance-sheet figures for China Ecotek Corp (as of Nov 8, 2026): return on equity 13.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 1535 from its 52-week high?
China Ecotek Corp trades at 44.60 TWD, about 19% below its 52-week high of 55.00 TWD and 1% above the low of 44.35 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 70.82 TWD is for.
Which stocks are comparable to China Ecotek Corp?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, Fujian Longking Co, Munters Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Ecotek Corp stock attractive at the current price?
The data as of Nov 8, 2026: price 44.60 TWD, calculated fair value 70.82 TWD (+59%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1535 calculated?
We run China Ecotek Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 70.82 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. China Ecotek Corp currently trades 37% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Ecotek Corp (1535)?
The closing price on Nov 9, 2026 was 44.60 TWD. Our model-based fair value is 70.82 TWD, about +59% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Ecotek Corp right now?
The price is below even our cautious bear case (52.51 TWD). The market is more pessimistic than our downside scenario. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of China Ecotek Corp (1535) come from?
Earnings per share at China Ecotek Corp grew +0.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.3 %, EBIT margin −1.5 %, tax rate +0.4 %, residual (interest, one-offs) +0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of China Ecotek Corp
How large is the market capitalisation of China Ecotek Corp (1535)?
The market capitalisation of China Ecotek Corp is 5.5B TWD (≈ $168M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Ecotek Corp (1535)?
The price-to-sales ratio of China Ecotek Corp is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of China Ecotek Corp (1535)?
Earnings per share at China Ecotek Corp are 3.77 TWD (price ÷ EPS = P/E 11.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of China Ecotek Corp (1535)?
The dividend yield of China Ecotek Corp is 6.7% (payout 79.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of China Ecotek Corp (1535)?
The net margin of China Ecotek Corp is 4.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Ecotek Corp (1535)?
The return on equity (ROE) of China Ecotek Corp is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Ecotek Corp (1535)?
On an EBIT basis the return on assets of China Ecotek Corp is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Ecotek Corp (1535)?
The operating margin of China Ecotek Corp is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Ecotek Corp (1535)?
Revenue at China Ecotek Corp is growing −35.4% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at China Ecotek Corp (1535)?
Earnings per share at China Ecotek Corp are growing −12.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does China Ecotek Corp (1535) hold?
China Ecotek Corp holds more cash than debt, 1.5B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch China Ecotek Corp in the live analysis
One click puts China Ecotek Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026