Zurn Elkay Water Solutions Corporation (ZWS) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Zurn Elkay Water Solutions Corporation $49.84, price $46.78, upside +6.5%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Zurn Elkay Water Solutions Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $19.17 – $53.18 · fair‑value band $37.38 – $62.30 · the $46.78 price screens below the $49.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Zurn Elkay Water Solutions in your weekly email
Every Wednesday you see whether Zurn Elkay Water Solutions is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zurn Elkay Water Solutions Corporation engages in design, procurement, manufacture, and marketing of water management solutions in the United States, Canada, and internationally.
Show more
Zurn Elkay Water Solutions Corporation engages in design, procurement, manufacture, and marketing of water management solutions in the United States, Canada, and internationally. It offers water dispensing and filtration products, such as filtered bottle filling stations, water fountains and water dispensers, and filtered faucets under the Elkay and Halsey Taylor brand names; filtered units including water filters; and water safety and control products, such as backflow preventers, fire system valves, pressure reducing valves, and thermostatic mixing valves under the Zurn and Wilkins brand names. The company also provides flow systems products comprising point drains, hydrants, fixture carrier systems, and chemical drainage systems; and oil and grease interceptors and separators, acid neutralization systems, and remote monitoring systems under the Zurn, Green Turtle, and Wade brands. In addition, it offers sensor operated flush valves under the Aquaflush, AquaSense, and AquaVantage brands; heavy-duty commercial faucets under the AquaSpec brand; flush valves and faucets under the Hydro X Power brands; water conserving fixtures under the EcoVantage and Zurn One brands; stainless steel, quartz, fireclay-ceramic, and cast iron sinks under the Elkay brand name; stainless steel sinks and plumbing fixtures under the Just brand; restroom partition systems and lockers under the Hadrian brand name; and hand dryers. Further, the company offers its products to institutional, commercial, waterworks, and residential end markets through independent sales representatives, plumbing wholesalers, and industry-specific distributors in the waterworks, foodservice, industrial, janitorial, sanitation, and sitework industries. The company was formerly known as Zurn Water Solutions Corporation and changed its name to Zurn Elkay Water Solutions Corporation in July 2022. Zurn Elkay Water Solutions Corporation was founded in 1900 and is headquartered in Milwaukee, Wisconsin.
Stock analysis
Zurn Elkay Water Solutions Corporation (ZWS) currently trades at $46.78, while our model-based Fair Value estimate is $49.84, implying the stock looks roughly 6.1% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $34.19 per share, and 0 of the 26 models we run sit above the $46.78 price.
Bear case: the Dividend Discount group reads lowest at $5.79, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $37.38 (bear) to $62.30 (bull), the price of $46.78 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Zurn Elkay Water Solutions Corporation reported revenue of $1.7B in FY2025 versus $911M in FY2021, a compound +16.8%/yr. Reported net income was $198M in FY2025, compounding +13.1%/yr from FY2021.
Key figures
Market cap $8.0B · P/E ratio 37.9 · P/S ratio 4.42 · EPS (TTM) $1.23 · Dividend yield 0.9% · Net margin 11.7% · Return on equity 13.3% · Return on assets (EBIT) 8.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at 7%, ZWS screens cheaper than that median.
Fair Value models
Bear $37.38Fair Value $49.84Bull $62.30
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.6072 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Start year 2020 (pandemic). Over 10 years: −1.3% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+5.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.2%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 17%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 7.5%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +10.5% a year for the price and +2.8% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (96 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Zurn Elkay Water Solutions Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 94 stocks
P/B5.00× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zurn Elkay Water Solutions Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ZWS
Frequently asked questions
Is Zurn Elkay Water Solutions Corporation (ZWS) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $49.84 versus a price of $46.78, about +7% upside (fairly valued).
What is the fair value of ZWS?
Our model-based fair value for Zurn Elkay Water Solutions Corporation is $49.84 (as of Sep 24, 2026), built from audited fundamentals. The current price: $46.78.
What is the quality score of ZWS?
Zurn Elkay Water Solutions Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zurn Elkay Water Solutions Corporation (ZWS)?
Our model-based price target is the fair value of $49.84 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario $37.38, optimistic scenario $62.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Zurn Elkay Water Solutions Corporation stock forecast for 2026?
Our models put fair value at $49.84, about +7% upside versus a price of $46.78 (fairly valued). Cautious scenario $37.38, optimistic scenario $62.30. The calculation is refreshed regularly with new filings.
What is the revenue of Zurn Elkay Water Solutions Corporation (ZWS)?
Zurn Elkay Water Solutions Corporation reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Sep 24, 2026).
Does Zurn Elkay Water Solutions Corporation pay a dividend?
Zurn Elkay Water Solutions Corporation currently shows a dividend yield of about 0.86% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Zurn Elkay Water Solutions Corporation (ZWS)?
For today's price to be fair in a discounted-cash-flow model, Zurn Elkay Water Solutions Corporation would have to grow free cash flow by +13.1 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of ZWS use?
Our models discount Zurn Elkay Water Solutions Corporation at 9.3 %: a base by market capitalisation (mid), damped by beta 0.81, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zurn Elkay Water Solutions Corporation that is +13.1 % per year a year over ten years, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Zurn Elkay Water Solutions Corporation (ZWS) delivered so far?
Over the past 5 years revenue at Zurn Elkay Water Solutions Corporation grew +24.7 % a year. The price currently implies +13.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zurn Elkay Water Solutions Corporation (ZWS) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Zurn Elkay Water Solutions Corporation (+13.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zurn Elkay Water Solutions Corporation (ZWS)?
The free-cash-flow yield on the price is 3.95 %: that much free cash flow Zurn Elkay Water Solutions Corporation produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zurn Elkay Water Solutions Corporation (ZWS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zurn Elkay Water Solutions Corporation it is $49.84 per share (as of Sep 24, 2026), against a price of $46.78. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Zurn Elkay Water Solutions Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ZWS trades below its calculated fair value: price $46.78, fair value $49.84, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ZWS?
No. The price is what the market pays today ($46.78); the fair value is what the company's own numbers justify ($49.84). For Zurn Elkay Water Solutions Corporation the two are $3.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zurn Elkay Water Solutions Corporation worth?
The market values Zurn Elkay Water Solutions Corporation at about $8.0B (market capitalisation, as of Sep 24, 2026). Per share that is $46.78; our models calculate a fair value of $49.84 per share.
What do the bullish and bearish scenarios say about ZWS?
Our models span a range for Zurn Elkay Water Solutions Corporation: cautious scenario $37.38, base $49.84, optimistic $62.30 per share (as of Sep 24, 2026, price $46.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ZWS?
Zurn Elkay Water Solutions Corporation trades at a price-to-earnings ratio of 37.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $49.84 is built from several models across several years. Other multiples: PEG 1.7, P/B 5.0, P/S 4.6, EV/EBITDA 20.9.
What is the PEG ratio of ZWS?
The PEG ratio of Zurn Elkay Water Solutions Corporation is 1.67 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Zurn Elkay Water Solutions Corporation (ZWS)?
Balance-sheet figures for Zurn Elkay Water Solutions Corporation (as of Sep 24, 2026): return on equity 13.3%, debt of 0.31 per unit of equity. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is ZWS from its 52-week high?
Zurn Elkay Water Solutions Corporation trades at $46.78, about 12% below its 52-week high of $53.18 and 7% above the low of $43.60 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $49.84 is for.
Which stocks are comparable to Zurn Elkay Water Solutions Corporation?
From the same area (Industrials) we also value Veralto Corporation, Canmax Technologies Co, CECO Environmental Corp, Fujian Longking Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zurn Elkay Water Solutions Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price $46.78, calculated fair value $49.84 (+7%), Quality Score 72/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ZWS calculated?
We run Zurn Elkay Water Solutions Corporation through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $49.84, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Zurn Elkay Water Solutions Corporation currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zurn Elkay Water Solutions Corporation (ZWS)?
The closing price on Sep 23, 2026 was $46.78. Our model-based fair value is $49.84, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zurn Elkay Water Solutions Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Zurn Elkay Water Solutions Corporation (ZWS) come from?
Earnings per share at Zurn Elkay Water Solutions Corporation grew +2.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share −7.3 %, EBIT margin +4.4 %, tax rate −0.9 %, residual (interest, one-offs) +6.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Zurn Elkay Water Solutions Corporation
How large is the market capitalisation of Zurn Elkay Water Solutions Corporation (ZWS)?
The market capitalisation of Zurn Elkay Water Solutions Corporation is $8.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zurn Elkay Water Solutions Corporation (ZWS)?
The price-to-sales ratio of Zurn Elkay Water Solutions Corporation is 4.42 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zurn Elkay Water Solutions Corporation (ZWS)?
Earnings per share at Zurn Elkay Water Solutions Corporation are $1.23 (price ÷ EPS = P/E 37.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zurn Elkay Water Solutions Corporation (ZWS)?
The dividend yield of Zurn Elkay Water Solutions Corporation is 0.9% (payout 32.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zurn Elkay Water Solutions Corporation (ZWS)?
The net margin of Zurn Elkay Water Solutions Corporation is 11.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zurn Elkay Water Solutions Corporation (ZWS)?
The return on equity (ROE) of Zurn Elkay Water Solutions Corporation is 13.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zurn Elkay Water Solutions Corporation (ZWS)?
On an EBIT basis the return on assets of Zurn Elkay Water Solutions Corporation is 8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zurn Elkay Water Solutions Corporation (ZWS)?
The operating margin of Zurn Elkay Water Solutions Corporation is 19.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zurn Elkay Water Solutions Corporation (ZWS)?
Revenue at Zurn Elkay Water Solutions Corporation is growing +11.4% versus a year earlier (3y avg +9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zurn Elkay Water Solutions Corporation (ZWS)?
Earnings per share at Zurn Elkay Water Solutions Corporation are growing +37.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Zurn Elkay Water Solutions Corporation (ZWS) carry?
The net debt of Zurn Elkay Water Solutions Corporation is $280M (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zurn Elkay Water Solutions Corporation in the live analysis
One click puts Zurn Elkay Water Solutions Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026