Hong Tai Electric Industrial Co Ltd (1612) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Hong Tai Electric Industrial Co Ltd stock TWD 47.07, price TWD 32.90, upside +43.1%, quality 73 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.
How to read this chart
60‑month range 10.62 TWD – 37.91 TWD · fair‑value band 35.30 TWD – 58.84 TWD · the 32.90 TWD price screens below the 47.07 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 1, 2026.
Follow Hong Tai Electric Industrial Co in your weekly email
Every Wednesday you see whether Hong Tai Electric Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hong Tai Electric Industrial Co., Ltd. manufactures, processes, and sells wires and cables, and communication products and accessories.
Show moreShow less
It offers bare soft/hard copper stranded wire, lead-free PVC wires and cables, medium and low voltage cross-linked PE cables, UHV cross-linked PE cables, heat-resistant/flame-resistant cables, solar cables, and rat and ant-proof wires and cables.
The company also provides prefabricated branch cables, low-smoke free halogen wire and cables, control cable/shielded control cable/coaxial cable, PVC insulated sheathed portable cables, armored cable, and communication cables.
In addition, it engages in investment activities and cable installation engineering. Hong Tai Electric Industrial Co., Ltd. was founded in 1968 and is headquartered in Taipei, Taiwan.
Stock analysis
Hong Tai Electric Industrial Co Ltd (1612) currently trades at 32.90 TWD, while our model-based Fair Value estimate is 47.07 TWD, implying the stock looks roughly 30.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 47.76 TWD per share, and 17 of the 25 models we run sit above the 32.90 TWD price.
Bear case: the Asset-Based group reads lowest at 12.87 TWD, and 8 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 35.30 TWD (bear) to 58.84 TWD (bull), the price of 32.90 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hong Tai Electric Industrial Co Ltd reported revenue of 7.6B TWD in FY2025 versus 6.3B TWD in FY2021, a compound +4.6%/yr. Reported net income was 875M TWD in FY2025, compounding −24.5%/yr from FY2021.
Key figures
Market cap 10.4B TWD (≈ $320M) Small · P/E ratio 8.7 · P/S ratio 1.39 · EPS (TTM) 3.80 TWD · Dividend yield 7.6% · Net margin 16.4% · Return on equity 14.7% · Return on assets (EBIT) 12.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −37% fair-value upside, at 43%, 1612 screens cheaper than that median.
Fair Value models
Bear35.30 TWDFair Value 47.07 TWDBull58.84 TWD
Price 32.90 TWD · Upside +43.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.09 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Start year 2020 (pandemic). Over 10 years: +9.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)7.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.9% vs 24.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −9.8% a year for the price.
Compare Hong Tai Electric Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 567 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+43.1% · Top 25%
Profitability
Return on equity (12 months)14.7% · Above median
Return on assets9.0% · Top 25%
Net margin (12 months)16.4% · Top 25%
Operating margin (12 months)11.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−8.3% · Bottom 25%
Dividend yield (12 months)7.6% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hong Tai Electric Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1612
Frequently asked questions
Is Hong Tai Electric Industrial Co Ltd (1612) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of 47.07 TWD versus a price of 32.90 TWD, about +43% upside (undervalued).
What is the fair value of 1612?
Our model-based fair value for Hong Tai Electric Industrial Co Ltd is 47.07 TWD (as of Nov 1, 2026), built from audited fundamentals. The current price: 32.90 TWD.
What is the quality score of 1612?
Hong Tai Electric Industrial Co Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hong Tai Electric Industrial Co Ltd (1612)?
Our model-based price target is the fair value of 47.07 TWD (as of Nov 1, 2026) from 25 valuation models. Cautious scenario 35.30 TWD, optimistic scenario 58.84 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hong Tai Electric Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 47.07 TWD, about +43% upside versus a price of 32.90 TWD (undervalued). Cautious scenario 35.30 TWD, optimistic scenario 58.84 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hong Tai Electric Industrial Co Ltd (1612)?
Hong Tai Electric Industrial Co Ltd reported trailing-twelve-month revenue of about 7.5B TWD (latest available figure, as of Nov 1, 2026).
Does Hong Tai Electric Industrial Co Ltd pay a dividend?
Hong Tai Electric Industrial Co Ltd currently shows a dividend yield of 7.60% relative to its recent price (as of Nov 1, 2026).
What growth is priced into Hong Tai Electric Industrial Co Ltd (1612)?
For today's price to be fair in a discounted-cash-flow model, Hong Tai Electric Industrial Co Ltd would have to grow free cash flow by -8.3 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.6 % per year. As of Nov 1, 2026.
What discount rate (WACC) does the fair value of 1612 use?
Our models discount Hong Tai Electric Industrial Co Ltd at 11.1 %: a base by market capitalisation (small), damped by beta 0.78, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hong Tai Electric Industrial Co Ltd that is -8.3 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Hong Tai Electric Industrial Co Ltd (1612) delivered so far?
Over the past 5 years revenue at Hong Tai Electric Industrial Co Ltd grew +10.6 % a year. The price currently implies -8.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hong Tai Electric Industrial Co Ltd (1612) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Hong Tai Electric Industrial Co Ltd (-8.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hong Tai Electric Industrial Co Ltd (1612)?
The free-cash-flow yield on the price is 12.97 %: that much free cash flow Hong Tai Electric Industrial Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hong Tai Electric Industrial Co Ltd (1612)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hong Tai Electric Industrial Co Ltd it is 47.07 TWD per share (as of Nov 1, 2026), against a price of 32.90 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Hong Tai Electric Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 1, 2026, 1612 trades below its calculated fair value: price 32.90 TWD, fair value 47.07 TWD, a gap of about +43% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1612?
No. The price is what the market pays today (32.90 TWD); the fair value is what the company's own numbers justify (47.07 TWD). For Hong Tai Electric Industrial Co Ltd the two are 14.17 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hong Tai Electric Industrial Co Ltd worth?
The market values Hong Tai Electric Industrial Co Ltd at about 10.4B TWD (market capitalisation, as of Nov 1, 2026). Per share that is 32.90 TWD; our models calculate a fair value of 47.07 TWD per share.
What do the bullish and bearish scenarios say about 1612?
Our models span a range for Hong Tai Electric Industrial Co Ltd: cautious scenario 35.30 TWD, base 47.07 TWD, optimistic 58.84 TWD per share (as of Nov 1, 2026, price 32.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1612?
Hong Tai Electric Industrial Co Ltd trades at a price-to-earnings ratio of 8.7 (as of Nov 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 47.07 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.4. Other multiples: P/B 1.2, P/S 1.4, EV/EBITDA 9.1.
How solid is the balance sheet of Hong Tai Electric Industrial Co Ltd (1612)?
Balance-sheet figures for Hong Tai Electric Industrial Co Ltd (as of Nov 1, 2026): return on equity 14.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 1612 from its 52-week high?
Hong Tai Electric Industrial Co Ltd trades at 32.90 TWD, about 13% below its 52-week high of 37.91 TWD and 11% above the low of 29.60 TWD (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of 47.07 TWD is for.
Which stocks are comparable to Hong Tai Electric Industrial Co Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hong Tai Electric Industrial Co Ltd stock attractive at the current price?
The data as of Nov 1, 2026: price 32.90 TWD, calculated fair value 47.07 TWD (+43%), Quality Score 73/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1612 calculated?
We run Hong Tai Electric Industrial Co Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 47.07 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2 % above its aggregate fair value. Hong Tai Electric Industrial Co Ltd currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hong Tai Electric Industrial Co Ltd (1612)?
The closing price on Nov 2, 2026 was 32.90 TWD. Our model-based fair value is 47.07 TWD, about +43% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hong Tai Electric Industrial Co Ltd right now?
The price is below even our cautious bear case (35.30 TWD). The market is more pessimistic than our downside scenario. Solid quality (73/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hong Tai Electric Industrial Co Ltd
How large is the market capitalisation of Hong Tai Electric Industrial Co Ltd (1612)?
The market capitalisation of Hong Tai Electric Industrial Co Ltd is 10.4B TWD (≈ $320M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hong Tai Electric Industrial Co Ltd (1612)?
The price-to-sales ratio of Hong Tai Electric Industrial Co Ltd is 1.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hong Tai Electric Industrial Co Ltd (1612)?
Earnings per share at Hong Tai Electric Industrial Co Ltd are 3.80 TWD (price ÷ EPS = P/E 8.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hong Tai Electric Industrial Co Ltd (1612)?
The dividend yield of Hong Tai Electric Industrial Co Ltd is 7.6% (payout 65.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hong Tai Electric Industrial Co Ltd (1612)?
The net margin of Hong Tai Electric Industrial Co Ltd is 16.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hong Tai Electric Industrial Co Ltd (1612)?
The return on equity (ROE) of Hong Tai Electric Industrial Co Ltd is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hong Tai Electric Industrial Co Ltd (1612)?
On an EBIT basis the return on assets of Hong Tai Electric Industrial Co Ltd is 12.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hong Tai Electric Industrial Co Ltd (1612)?
The operating margin of Hong Tai Electric Industrial Co Ltd is 11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hong Tai Electric Industrial Co Ltd (1612)?
Revenue at Hong Tai Electric Industrial Co Ltd is growing −8.3% versus a year earlier (3y avg +5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hong Tai Electric Industrial Co Ltd (1612)?
Earnings per share at Hong Tai Electric Industrial Co Ltd are growing +100% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hong Tai Electric Industrial Co Ltd (1612) hold?
Hong Tai Electric Industrial Co Ltd holds more cash than debt, 1.4B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hong Tai Electric Industrial Co Ltd in the live analysis
One click puts Hong Tai Electric Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 1, 2026