Hyundai Electric & Energy Systems Co Ltd (267260) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyundai Electric & Energy Systems Co Ltd stock KRW 473,851, price KRW 366,500, upside +29.3%, quality 72 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 15,148 KRW – 1,418,645 KRW · fair‑value band 274,603 KRW – 694,863 KRW · the 366,500 KRW price screens below the 473,851 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hyundai Electric & Energy Systems Co in your weekly email
Every Wednesday you see whether Hyundai Electric & Energy Systems Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HD Hyundai Electric Co., Ltd. manufactures and sells electrical equipment in South Korea, North America, rest of Asia, the Middle East, Europe, and internationally.
Show moreShow less
The company offers power and distribution transformers, gas insulated and MV/LV switchgears, high-voltage and low-voltage motors, generator, and MV/LV circuit breakers.
It also provides marine solutions, such as marine switchgears, distribution transformers, and rotating machines; battery energy storage system; greentric products comprising SF6-Free GIS, natural ester/synthetic oil-immersed power transformer, engine mounted generators, permanent magnet shaft generators, IE4LV motors, and dry air eco switchgears under the GREENTRIC brand.
In addition, the company operates industrial IoT-based application platform; and provides energy solution, and assets management solution. The company was formerly known as Hyundai Electric & Energy Systems Co., Ltd. and changed its name to HD Hyundai Electric Co., Ltd. in March 2023.
HD Hyundai Electric Co., Ltd. was founded in 1977 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Hyundai Electric & Energy Systems Co Ltd (267260) currently trades at 366,500 KRW, while our model-based Fair Value estimate is 473,851 KRW, implying the stock looks roughly 23% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 534,510 KRW per share, and 15 of the 26 models we run sit above the 366,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 80,985 KRW, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 274,603 KRW (bear) to 694,863 KRW (bull), the price of 366,500 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Electric & Energy Systems Co Ltd reported revenue of 4.1T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +22.6%/yr. Reported net income was 733B KRW in FY2025.
Key figures
Market cap 13.2T KRW (≈ $9.7B) Mid · P/E ratio 17.1 · P/S ratio 3.08 · EPS (TTM) 23,421 KRW · Dividend yield 2.1% · Net margin 18.0% · Return on equity 41.2% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (low confidence).
What moves the price
The share trades about 74% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 29%, 267260 screens cheaper than that median.
Fair Value models
Bear274,603 KRWFair Value 473,851 KRWBull694,863 KRW
Price 366,500 KRW · Upside +29.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (13,267 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+66.7%
Dividend (yield on the price)2.1%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 24%
2025 sits 183% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+15.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +7.1% a year for the price and +13.2% for the forecasts.
AI conclusion: The business shows strong reported ROE as its main strength yet thin evidence of a durable moat and only average positioning overall.
Main risk: LS Electric and Hyosung Heavy Industries are expanding US production capacity and winning data center contracts for power and distribution equipment, which could reduce the company's order share or pressure prices and margins.
Bull case: By bundling power and distribution equipment into packages and leveraging expanded capacity, the company could secure additional long-term Big Tech contracts and sustain growth in electrical infrastructure demand.
Bear case: If the named rivals capture a larger share of US data center orders through local production advantages, the company could face slower order momentum and sustained margin pressure in its core products.
Our models see the business as undervalued amid a share price well below its peak. Recent quarterly results delivered record revenue but softer orders and margin pressure, driven by concerns that data-center investment has peaked and a stronger won. Will the expected Big Tech contracts and new production capacity restore order momentum, or will those worries persist?
Compare Hyundai Electric & Energy Systems Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 565 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside+29.3% · Top 25%
Profitability
Return on equity (12 months)41.2% · Top 25%
Return on assets15.4% · Top 25%
Net margin (12 months)18.0% · Top 25%
Operating margin (12 months)24.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)18.5% · Above median
Dividend yield (12 months)2.1% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)17.1× · Cheaper than median
P/B6.50× · Priciest 25%
P/S (12 months)2.92× · Pricier than median
Price / free cash flow (fiscal year)18.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Electric & Energy Systems Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/267260
Frequently asked questions
Is Hyundai Electric & Energy Systems Co Ltd (267260) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 473,851 KRW versus a price of 366,500 KRW, about +29% upside (undervalued).
What is the fair value of 267260?
Our model-based fair value for Hyundai Electric & Energy Systems Co Ltd is 473,851 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 366,500 KRW.
What is the quality score of 267260?
Hyundai Electric & Energy Systems Co Ltd has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Electric & Energy Systems Co Ltd (267260)?
Our model-based price target is the fair value of 473,851 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 274,603 KRW, optimistic scenario 694,863 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Electric & Energy Systems Co Ltd stock forecast for 2026?
Our models put fair value at 473,851 KRW, about +29% upside versus a price of 366,500 KRW (undervalued). Cautious scenario 274,603 KRW, optimistic scenario 694,863 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Electric & Energy Systems Co Ltd (267260)?
Hyundai Electric & Energy Systems Co Ltd reported trailing-twelve-month revenue of about 4.5T KRW (latest available figure, as of Nov 6, 2026).
Does Hyundai Electric & Energy Systems Co Ltd pay a dividend?
Hyundai Electric & Energy Systems Co Ltd currently shows a dividend yield of 2.13% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Hyundai Electric & Energy Systems Co Ltd (267260)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Electric & Energy Systems Co Ltd would have to grow free cash flow by +9.3 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.6 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 267260 use?
Our models discount Hyundai Electric & Energy Systems Co Ltd at 10.7 %: a base by market capitalisation (mid), damped by beta 1.23, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Electric & Energy Systems Co Ltd that is +9.3 % per year a year over ten years, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Hyundai Electric & Energy Systems Co Ltd (267260) delivered so far?
Over the past 5 years revenue at Hyundai Electric & Energy Systems Co Ltd grew +17.6 % a year. The price currently implies +9.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Electric & Energy Systems Co Ltd (267260) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Hyundai Electric & Energy Systems Co Ltd (+9.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Electric & Energy Systems Co Ltd (267260)?
The free-cash-flow yield on the price is 5.44 %: that much free cash flow Hyundai Electric & Energy Systems Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Electric & Energy Systems Co Ltd (267260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Electric & Energy Systems Co Ltd it is 473,851 KRW per share (as of Nov 6, 2026), against a price of 366,500 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Electric & Energy Systems Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 267260 trades below its calculated fair value: price 366,500 KRW, fair value 473,851 KRW, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 267260?
No. The price is what the market pays today (366,500 KRW); the fair value is what the company's own numbers justify (473,851 KRW). For Hyundai Electric & Energy Systems Co Ltd the two are 107,351 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Electric & Energy Systems Co Ltd worth?
The market values Hyundai Electric & Energy Systems Co Ltd at about 13.2T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 366,500 KRW; our models calculate a fair value of 473,851 KRW per share.
What do the bullish and bearish scenarios say about 267260?
Our models span a range for Hyundai Electric & Energy Systems Co Ltd: cautious scenario 274,603 KRW, base 473,851 KRW, optimistic 694,863 KRW per share (as of Nov 6, 2026, price 366,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 267260?
Hyundai Electric & Energy Systems Co Ltd trades at a price-to-earnings ratio of 17.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 473,851 KRW is built from several models across several years. Other multiples: P/B 6.5, P/S 2.9, EV/EBITDA 10.0.
How solid is the balance sheet of Hyundai Electric & Energy Systems Co Ltd (267260)?
Balance-sheet figures for Hyundai Electric & Energy Systems Co Ltd (as of Nov 6, 2026): return on equity 41.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is 267260 from its 52-week high?
Hyundai Electric & Energy Systems Co Ltd trades at 366,500 KRW, about 74% below its 52-week high of 1,418,645 KRW and at the low of 366,500 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 473,851 KRW is for.
Which stocks are comparable to Hyundai Electric & Energy Systems Co Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Electric & Energy Systems Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 366,500 KRW, calculated fair value 473,851 KRW (+29%), Quality Score 72/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 267260 calculated?
We run Hyundai Electric & Energy Systems Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 473,851 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Hyundai Electric & Energy Systems Co Ltd currently trades 23% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Electric & Energy Systems Co Ltd (267260)?
The closing price on Nov 6, 2026 was 366,500 KRW. Our model-based fair value is 473,851 KRW, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Electric & Energy Systems Co Ltd right now?
Solid quality (72/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (274,603 KRW to 694,863 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Electric & Energy Systems Co Ltd
How large is the market capitalisation of Hyundai Electric & Energy Systems Co Ltd (267260)?
The market capitalisation of Hyundai Electric & Energy Systems Co Ltd is 13.2T KRW (≈ $9.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Electric & Energy Systems Co Ltd (267260)?
The price-to-sales ratio of Hyundai Electric & Energy Systems Co Ltd is 3.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Electric & Energy Systems Co Ltd (267260)?
Earnings per share at Hyundai Electric & Energy Systems Co Ltd are 23,421 KRW (price ÷ EPS = P/E 17.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Electric & Energy Systems Co Ltd (267260)?
The dividend yield of Hyundai Electric & Energy Systems Co Ltd is 2.1% (payout 33.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Electric & Energy Systems Co Ltd (267260)?
The net margin of Hyundai Electric & Energy Systems Co Ltd is 18.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Electric & Energy Systems Co Ltd (267260)?
The return on equity (ROE) of Hyundai Electric & Energy Systems Co Ltd is 41.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Electric & Energy Systems Co Ltd (267260)?
On an EBIT basis the return on assets of Hyundai Electric & Energy Systems Co Ltd is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Electric & Energy Systems Co Ltd (267260)?
The operating margin of Hyundai Electric & Energy Systems Co Ltd is 24.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Electric & Energy Systems Co Ltd (267260)?
Revenue at Hyundai Electric & Energy Systems Co Ltd is growing +18.5% versus a year earlier (3y avg +24.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Electric & Energy Systems Co Ltd (267260)?
Earnings per share at Hyundai Electric & Energy Systems Co Ltd are growing +45.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Electric & Energy Systems Co Ltd (267260) carry?
The net debt of Hyundai Electric & Energy Systems Co Ltd is 539B KRW (fiscal year 2023, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Electric & Energy Systems Co Ltd in the live analysis
One click puts Hyundai Electric & Energy Systems Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026