Beijing Easpring Material Tech (300073) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Beijing Easpring Material Tech stock ¥45.41, price ¥34.99, upside +29.8%, quality 51 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range ¥26.88 – ¥108.17 · fair‑value band ¥37.60 – ¥53.24 · the ¥34.99 price screens below the ¥45.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Beijing Easpring Material Tech in your weekly email
Every Wednesday you see whether Beijing Easpring Material Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Easpring Material Technology CO.,LTD., together with its subsidiaries, engages in the research, development, production, and sale of lithium battery cathode materials and intelligent equipment products in China and internationally.
Show moreShow less
The company offers lithium nickel cobalt manganese, lithium manganese iron phosphates, lithium iron phosphates, key materials for solid-state lithium-ion batteries, lithium cobalt oxides, and sodium-ion battery cathode materials for use in electric vehicles and bicycles, energy storage systems, laptops, power tools, smartphones, tablets, drones, and other fields.
It also provides N series and S series rotary die-cutting, medical product die-cutting, electronic tag composite, laser die-cutting, and CCD testing equipment for use in the die-cutting production and processing of adhesive products for the electronics, automobile, packaging, printing, and medical and healthcare industries.
In addition, the company is involved in investment management and trading activities. Beijing Easpring Material Technology CO.,LTD. was founded in 1998 and is based in Beijing, China.
Stock analysis
Beijing Easpring Material Tech (300073) currently trades at ¥34.99, while our model-based Fair Value estimate is ¥45.41, implying the stock looks roughly 23% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥45.29 per share, and 5 of the 16 models we run sit above the ¥34.99 price.
Bear case: the Asset-Based group reads lowest at ¥14.14, and 11 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥37.60 (bear) to ¥53.24 (bull), the price of ¥34.99 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Beijing Easpring Material Tech reported revenue of 10.4B CNY in FY2025 versus 8.3B CNY in FY2021, a compound +5.9%/yr. Reported net income was 632M CNY in FY2025, compounding −12.7%/yr from FY2021.
Key figures
Market cap 19.0B CNY (≈ $2.9B) Mid · P/E ratio 24.6 · P/S ratio 1.16 · EPS (TTM) ¥1.42 · Dividend yield 0.8% · Net margin 5.1% · Return on equity 5.9% · Return on assets (EBIT) 7.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 30%, 300073 screens cheaper than that median.
Fair Value models
Bear¥37.60Fair Value ¥45.41Bull¥53.24
Price ¥34.99 · Upside +29.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.9750 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV¥20.42¥21.69¥22.7774
Residual Income¥19.52¥19.07¥19.7074
ROIC Compounder¥20.42¥21.69¥22.7770
All 16 models by family
Earnings-Based
Graham-Dodd¥7.90¥55.09¥77.3161
Lynch FV¥25.27¥36.10¥46.9259
PEG = 1.0¥25.27¥36.10¥46.9255
EPV¥20.42¥21.69¥22.7774
Dividend Discount
Gordon GGM¥1.56¥2.97¥4.2965
DDM Multi-Stage¥1.56¥2.63¥3.1565
Multiples
P/E Multiple¥14.81¥19.75¥24.6963
P/S Multiple¥14.81¥19.75¥24.6958
P/B Multiple¥59.39¥79.19¥98.9855
EV/EBIT¥22.45¥26.35¥30.2466
EV/EBITDA¥25.15¥29.95¥34.7467
EV/Revenue¥20.89¥25.23¥29.5854
Asset-Based
NCAV (Graham)¥9.33¥14.14¥17.6754
Economic Profit
Residual Income¥19.52¥19.07¥19.7074
ROIC Compounder¥20.42¥21.69¥22.7770
Growth Earnings
Growth-Adj P/E¥31.71¥45.29¥58.8865
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+36.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.7%
Start year 2020 (pandemic). Over 10 years: +28.3% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.6%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.6% vs 22.3%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 6%
Compare Beijing Easpring Material Tech with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+29.8% · Top 25%
Profitability
Return on equity (12 months)5.9% · Below median
Return on assets2.8% · Below median
Net margin (12 months)5.1% · Above median
Operating margin (12 months)6.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)135.7% · Top 25%
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Easpring Material Tech Fair Value". https://www.fairvalue-calculator.com/stock/300073
Frequently asked questions
Is Beijing Easpring Material Tech (300073) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ¥45.41 versus a price of ¥34.99, about +30% upside (undervalued).
What is the fair value of 300073?
Our model-based fair value for Beijing Easpring Material Tech is ¥45.41 (as of Nov 9, 2026), built from audited fundamentals. The current price: ¥34.99.
What is the quality score of 300073?
Beijing Easpring Material Tech has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Easpring Material Tech (300073)?
Our model-based price target is the fair value of ¥45.41 (as of Nov 9, 2026) from 16 valuation models. Cautious scenario ¥37.60, optimistic scenario ¥53.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Easpring Material Tech stock forecast for 2026?
Our models put fair value at ¥45.41, about +30% upside versus a price of ¥34.99 (undervalued). Cautious scenario ¥37.60, optimistic scenario ¥53.24. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Easpring Material Tech (300073)?
Beijing Easpring Material Tech reported trailing-twelve-month revenue of about 16.4B CNY (latest available figure, as of Nov 9, 2026).
Does Beijing Easpring Material Tech pay a dividend?
Beijing Easpring Material Tech currently shows a dividend yield of 0.81% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Beijing Easpring Material Tech (300073) and when is the ex-dividend date?
Beijing Easpring Material Tech pays a dividend of ¥0.283 per share a year, a dividend yield of 0.8%. The last ex-dividend date was May 27, 2026. A dividend has been paid every year since 2021. The payout ratio is 19.9% of earnings. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Beijing Easpring Material Tech (300073)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Easpring Material Tech it is ¥45.41 per share (as of Nov 9, 2026), against a price of ¥34.99. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Beijing Easpring Material Tech stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 300073 trades below its calculated fair value: price ¥34.99, fair value ¥45.41, a gap of about +30% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300073?
No. The price is what the market pays today (¥34.99); the fair value is what the company's own numbers justify (¥45.41). For Beijing Easpring Material Tech the two are ¥10.42 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Easpring Material Tech worth?
The market values Beijing Easpring Material Tech at about 19.0B CNY (market capitalisation, as of Nov 9, 2026). Per share that is ¥34.99; our models calculate a fair value of ¥45.41 per share.
What do the bullish and bearish scenarios say about 300073?
Our models span a range for Beijing Easpring Material Tech: cautious scenario ¥37.60, base ¥45.41, optimistic ¥53.24 per share (as of Nov 9, 2026, price ¥34.99). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300073?
Beijing Easpring Material Tech trades at a price-to-earnings ratio of 24.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥45.41 is built from several models across several years. Other multiples: PEG 1.3, P/B 1.3, P/S 1.2, EV/EBITDA 9.0.
What is the PEG ratio of 300073?
The PEG ratio of Beijing Easpring Material Tech is 1.31 (P/E divided by earnings growth, as of Nov 9, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Beijing Easpring Material Tech (300073)?
Balance-sheet figures for Beijing Easpring Material Tech (as of Nov 9, 2026): return on equity 5.9%, debt of 0.00 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 300073 from its 52-week high?
Beijing Easpring Material Tech trades at ¥34.99, about 50% below its 52-week high of ¥69.64 and 8% above the low of ¥32.50 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥45.41 is for.
Which stocks are comparable to Beijing Easpring Material Tech?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Easpring Material Tech stock attractive at the current price?
The data as of Nov 9, 2026: price ¥34.99, calculated fair value ¥45.41 (+30%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300073 calculated?
We run Beijing Easpring Material Tech through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥45.41 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Beijing Easpring Material Tech currently trades 23% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Easpring Material Tech (300073)?
The closing price on Nov 6, 2026 was ¥34.99. Our model-based fair value is ¥45.41, about +30% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Easpring Material Tech right now?
The price is below even our cautious bear case (¥37.60). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Beijing Easpring Material Tech
How large is the market capitalisation of Beijing Easpring Material Tech (300073)?
The market capitalisation of Beijing Easpring Material Tech is 19.0B CNY (≈ $2.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Easpring Material Tech (300073)?
The price-to-sales ratio of Beijing Easpring Material Tech is 1.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Easpring Material Tech (300073)?
Earnings per share at Beijing Easpring Material Tech are ¥1.42 (price ÷ EPS = P/E 24.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Easpring Material Tech (300073)?
The dividend yield of Beijing Easpring Material Tech is 0.8% (payout 19.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Easpring Material Tech (300073)?
The net margin of Beijing Easpring Material Tech is 5.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Easpring Material Tech (300073)?
The return on equity (ROE) of Beijing Easpring Material Tech is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Easpring Material Tech (300073)?
On an EBIT basis the return on assets of Beijing Easpring Material Tech is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Easpring Material Tech (300073)?
The operating margin of Beijing Easpring Material Tech is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Easpring Material Tech (300073)?
Revenue at Beijing Easpring Material Tech is growing +136% versus a year earlier (3y avg −21.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Easpring Material Tech (300073)?
Earnings per share at Beijing Easpring Material Tech are growing +13.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Easpring Material Tech (300073) generate?
The free cash flow of Beijing Easpring Material Tech is −773M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Beijing Easpring Material Tech (300073) hold?
Beijing Easpring Material Tech holds more cash than debt, 5.9B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Beijing Easpring Material Tech in the live analysis
One click puts Beijing Easpring Material Tech on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026