Optimax Technology Corp (3051) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Optimax Technology Corp stock TWD 27.38, price TWD 19.85, upside +37.9%, quality 68 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 13.47 TWD – 43.55 TWD · fair‑value band 21.37 TWD – 33.98 TWD · the 19.85 TWD price screens below the 27.38 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Optimax Technology in your weekly email
Every Wednesday you see whether Optimax Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Optimax Technology Corporation engages in the manufacture and sale of polarizers for liquid crystal display (LCD) manufacturers in Taiwan.
Show moreShow less
The company offers dye-based polarizing plates used in TN/STN/TFT/PMVA/OLED applications; and iodine-based polarizing plates for flat panel displays used in electronic watches, mobile phones, tablets, electronic computers, notebook computers, desktop LCD monitors, digital cameras, portable DVD players, industrial automation control panels, measuring instruments, televisions, public inquiry systems, etc.
It also provides explosion-proof film product for use in touch screens, such as mobile phones and tablets to prevent the touch screen from flying and causing damage when the touch screen is hit by external force; and polarized sunglasses and vehicle display polarizers.
The company was founded in 1998 and is based in Taoyuan City, Taiwan.
Stock analysis
Optimax Technology Corp (3051) currently trades at 19.85 TWD, while our model-based Fair Value estimate is 27.38 TWD, implying the stock looks roughly 28% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 30.55 TWD per share, and 14 of the 24 models we run sit above the 19.85 TWD price.
Bear case: the Asset-Based group reads lowest at 7.28 TWD, and 10 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 21.37 TWD (bear) to 33.98 TWD (bull), the price of 19.85 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Optimax Technology Corp reported revenue of 1.9B TWD in FY2025 versus 3.2B TWD in FY2021, a compound −12.4%/yr. Reported net income was 168M TWD in FY2025, compounding −32.5%/yr from FY2021.
Key figures
Market cap 3.3B TWD (≈ $99.8M) Micro · P/E ratio 11.2 · P/S ratio 1.73 · EPS (TTM) 1.77 TWD · Dividend yield 2.5% · Net margin 15.5% · Return on equity 12.0% · Return on assets (EBIT) 10.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 38%, 3051 screens cheaper than that median.
Fair Value models
Bear21.37 TWDFair Value 27.38 TWDBull33.98 TWD
Price 19.85 TWD · Upside +37.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.09 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.0%
Start year 2020 (pandemic). Over 10 years: −5.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16.1% vs −8.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 15%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 7.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −1.5% a year for the price.
Compare Optimax Technology Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 14/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+37.9% · Top 25%
Profitability
Return on equity (12 months)12.0% · Above median
Return on assets4.3% · Above median
Net margin (12 months)15.5% · Top 25%
Operating margin (12 months)21.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)21.2% · Above median
Dividend yield (12 months)2.5% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Optimax Technology Corp (3051) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 27.38 TWD versus a price of 19.85 TWD, about +38% upside (undervalued).
What is the fair value of 3051?
Our model-based fair value for Optimax Technology Corp is 27.38 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 19.85 TWD.
What is the quality score of 3051?
Optimax Technology Corp has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Optimax Technology Corp (3051)?
Our model-based price target is the fair value of 27.38 TWD (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 21.37 TWD, optimistic scenario 33.98 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Optimax Technology Corp stock forecast for 2026?
Our models put fair value at 27.38 TWD, about +38% upside versus a price of 19.85 TWD (undervalued). Cautious scenario 21.37 TWD, optimistic scenario 33.98 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Optimax Technology Corp (3051)?
Optimax Technology Corp reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Nov 4, 2026).
Does Optimax Technology Corp pay a dividend?
Optimax Technology Corp currently shows a dividend yield of 2.52% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Optimax Technology Corp (3051) and when is the ex-dividend date?
Optimax Technology Corp pays a dividend of 0.5 TWD per share a year, a dividend yield of 2.5%. The last ex-dividend date was Aug 3, 2026. The payout ratio is 28.2% of earnings. Free cash flow covers the dividend 6.48 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Optimax Technology Corp (3051)?
For today's price to be fair in a discounted-cash-flow model, Optimax Technology Corp would have to grow free cash flow by +0.1 % per year for five years (discount rate 14.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.0 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 3051 use?
Our models discount Optimax Technology Corp at 14.0 %: a base by market capitalisation (micro), damped by beta 1.21, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Optimax Technology Corp that is +0.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.0 %) and the same formula as our fair value.
How much growth has Optimax Technology Corp (3051) delivered so far?
Over the past 5 years revenue at Optimax Technology Corp grew -5.0 % a year. The price currently implies free-cash-flow growth of +0.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Optimax Technology Corp (3051) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Optimax Technology Corp (+0.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Optimax Technology Corp (3051)?
The free-cash-flow yield on the price is 16.32 %: that much free cash flow Optimax Technology Corp produces per unit of market value. When it exceeds the discount rate of our models (14.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Optimax Technology Corp (3051)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Optimax Technology Corp it is 27.38 TWD per share (as of Nov 4, 2026), against a price of 19.85 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Optimax Technology Corp stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 3051 trades below its calculated fair value: price 19.85 TWD, fair value 27.38 TWD, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3051?
No. The price is what the market pays today (19.85 TWD); the fair value is what the company's own numbers justify (27.38 TWD). For Optimax Technology Corp the two are 7.53 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Optimax Technology Corp worth?
The market values Optimax Technology Corp at about 3.3B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 19.85 TWD; our models calculate a fair value of 27.38 TWD per share.
What do the bullish and bearish scenarios say about 3051?
Our models span a range for Optimax Technology Corp: cautious scenario 21.37 TWD, base 27.38 TWD, optimistic 33.98 TWD per share (as of Nov 4, 2026, price 19.85 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3051?
Optimax Technology Corp trades at a price-to-earnings ratio of 11.2 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 27.38 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 16.7. Other multiples: P/B 1.3, P/S 1.7, EV/EBITDA 9.2.
How solid is the balance sheet of Optimax Technology Corp (3051)?
Balance-sheet figures for Optimax Technology Corp (as of Nov 4, 2026): return on equity 12.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 3051 from its 52-week high?
Optimax Technology Corp trades at 19.85 TWD, about 36% below its 52-week high of 30.80 TWD and 12% above the low of 17.80 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 27.38 TWD is for.
Which stocks are comparable to Optimax Technology Corp?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Optimax Technology Corp stock attractive at the current price?
The data as of Nov 4, 2026: price 19.85 TWD, calculated fair value 27.38 TWD (+38%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3051 calculated?
We run Optimax Technology Corp through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 27.38 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Optimax Technology Corp currently trades 28% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Optimax Technology Corp (3051)?
The closing price on Nov 9, 2026 was 19.85 TWD. Our model-based fair value is 27.38 TWD, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Optimax Technology Corp right now?
The price is below even our cautious bear case (21.37 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Optimax Technology Corp (3051) come from?
Earnings per share at Optimax Technology Corp grew −6.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share −6.7 %, EBIT margin +2.8 %, tax rate −1.7 %, residual (interest, one-offs) −0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Optimax Technology Corp
How large is the market capitalisation of Optimax Technology Corp (3051)?
The market capitalisation of Optimax Technology Corp is 3.3B TWD (≈ $99.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Optimax Technology Corp (3051)?
The price-to-sales ratio of Optimax Technology Corp is 1.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Optimax Technology Corp (3051)?
Earnings per share at Optimax Technology Corp are 1.77 TWD (price ÷ EPS = P/E 11.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Optimax Technology Corp (3051)?
The dividend yield of Optimax Technology Corp is 2.5% (payout 28.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Optimax Technology Corp (3051)?
The net margin of Optimax Technology Corp is 15.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Optimax Technology Corp (3051)?
The return on equity (ROE) of Optimax Technology Corp is 12.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Optimax Technology Corp (3051)?
On an EBIT basis the return on assets of Optimax Technology Corp is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Optimax Technology Corp (3051)?
The operating margin of Optimax Technology Corp is 21.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Optimax Technology Corp (3051)?
Revenue at Optimax Technology Corp is growing +21.2% versus a year earlier (3y avg −14.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Optimax Technology Corp (3051)?
Earnings per share at Optimax Technology Corp are growing +4.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Optimax Technology Corp (3051) carry?
The net debt of Optimax Technology Corp is 953M TWD (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Optimax Technology Corp in the live analysis
One click puts Optimax Technology Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026