EN DE
Watch Ekobox for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Ekobox (EBX) fair value: what the stock is really worth

As of Nov 2, 2026: fair value (intrinsic value) of Ekobox stock PLN 3.36, price PLN 1.12, upside +200.0%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials PL · ISIN PLEKOBX00018

E Thin data Oct 30, 2026

Ekobox

EBX · WAR
Meets all rules: undervalued, solid quality, uptrend

The stock costs 67% less than our calculation considers fair.

Fair value 3.36 PLN · Strongly undervalued (67%)
Quality 63/100
Low debt
Generates free cash flow
Ranks above peers (6/9)
Even on cautious assumptions the value is 125% above the price (2.52 PLN).
Thin margins · 8.8% net margin (FY2025)
Moderate moat 59/100 · thin data
Weak Growth (revenue 3y −2.6 %/yr in PLN)
Thin data
Watch Ekobox for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.75 PLN 0.3171 PLN Fair Value 3.36 PLN Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.

How to read this chart

60‑month range 0.3171 PLN – 1.75 PLN · fair‑value band 2.52 PLN – 4.21 PLN · the 1.12 PLN price screens below the 3.36 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.

Follow Ekobox in your weekly email

Every Wednesday you see whether Ekobox is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ekobox S.A. operates as an engineering company in Poland. It provides various services related to the design and implementation of investments, technical consulting, and the implementation of individual orders in the electrical, power, and telecommunications industries in Poland.

Show moreShow less

The company is also involved in the preparation of design documentation of telecommunication and power networks, and electrical equipment of various voltages; and construction of cable and overhead low, medium, and high voltage connections and network, cable and overhead street lighting, signaling lightning for traffic control, as well as transformer and distribution stations and other energy distribution devices.

In addition, it offers optocommunication, cable and overhead telecommunications lines and networks, and distribution boards and other necessary devices.

Further, the company provides hardware, such as backhoe loaders, ETC chain excavators, CASE mini excavators, JCB mini diggers, self-propelled assembly lifts, trailer mounting platforms, mobile cranes, auger setters, self-loading trucks, long trucks, jacking devices, hammers, compressors, compactors, and aggregates.

Additionally, the company engages in the maintenance and emergency repair of street lighting networks. Ekobox S.A. was incorporated in 2010 and is headquartered in Kielce, Poland.

Stock analysis

Ekobox (EBX) currently trades at 1.12 PLN, while our model-based Fair Value estimate is 3.36 PLN, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 3.20 PLN per share, and 18 of the 22 models we run sit above the 1.12 PLN price.

Bear case: the Asset-Based group reads lowest at 0.5000 PLN, and 4 of the 22 models stay below the price. Data coverage for this calculation is low.

Scenario range: 2.52 PLN (bear) to 4.21 PLN (bull), the price of 1.12 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Ekobox reported revenue of 49.2M PLN in FY2025 versus 24.0M PLN in FY2021, a compound +19.7%/yr. Reported net income was 4.3M PLN in FY2025, compounding +54.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Key figures

Market cap 49.4M PLN (≈ $12.5M) Micro · P/E ratio 31.7 · P/S ratio 2.78 · EPS (TTM) 0.0227 PLN · Net margin 8.8% · Return on equity 926% · Return on assets (EBIT) −31.0% · Free cash flow 202M PLN.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −33% fair-value upside, at 200%, EBX screens cheaper than that median.

Fair Value models

Bear 2.52 PLN Fair Value 3.36 PLN Bull 4.21 PLN
Price 1.12 PLN · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0190 PLN per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 69.73 PLN 102.79 PLN 148.15 PLN 78
Growth DCF 70.22 PLN 98.87 PLN 135.66 PLN 77
5Y EBITDA Exit 51.54 PLN 76.21 PLN 104.33 PLN 73
All 22 models by family
DCF Models
FCF DCF 69.73 PLN 102.79 PLN 148.15 PLN 78
5Y Revenue Exit 28.27 PLN 32.50 PLN 36.40 PLN 72
5Y EBITDA Exit 51.54 PLN 76.21 PLN 104.33 PLN 73
5Y P/E Exit 28.47 PLN 32.88 PLN 36.72 PLN 70
10Y Revenue Exit 44.23 PLN 51.99 PLN 60.15 PLN 66
10Y EBITDA Exit 58.12 PLN 80.29 PLN 108.55 PLN 67
10Y P/E Exit 44.40 PLN 52.23 PLN 60.38 PLN 63
Earnings-Based
Graham-Dodd 1.03 PLN 3.30 PLN 4.40 PLN 62
Lynch FV 0.7300 PLN 1.04 PLN 1.35 PLN 59
PEG = 1.0 0.7300 PLN 1.04 PLN 1.35 PLN 55
EPV 1.45 PLN 1.64 PLN 1.80 PLN 71
Multiples
P/E Multiple 2.40 PLN 3.20 PLN 4.00 PLN 63
P/S Multiple 1.94 PLN 2.59 PLN 3.23 PLN 58
P/B Multiple 2.53 PLN 3.37 PLN 4.22 PLN 55
EV/EBIT 2.48 PLN 3.36 PLN 4.25 PLN 66
EV/EBITDA 44.80 PLN 59.79 PLN 74.78 PLN 67
EV/Revenue 1.72 PLN 2.53 PLN 3.34 PLN 53
Asset-Based
NCAV (Graham) 0.3300 PLN 0.5000 PLN 0.6200 PLN 55
Growth DCF
Growth DCF 70.22 PLN 98.87 PLN 135.66 PLN 77
Economic Profit
Residual Income 0.8600 PLN 1.08 PLN 1.62 PLN 67
ROIC Compounder 1.53 PLN 1.85 PLN 2.19 PLN 70
Growth Earnings
Growth-Adj P/E 2.00 PLN 2.86 PLN 3.71 PLN 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 63/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 75
How much profit the company makes from its sales and capital
Quality Growth 45
Are margins and returns getting better?
Cashflow 75
Do the profits arrive as real cash?
Financial strength 75
Debt, balance sheet and risk of trouble
Investment 20
Does it invest with discipline instead of growing at any price?
Low Volatility 4
How calm the share price moves, does not count
Price momentum 26
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 32
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+36.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+36.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 12%

Watch EBX, get fair value alerts →

Compare Ekobox with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Construction & Engineering” was too small, so the broader sector is used.)Industrials · 5341 stocks

Beats the sector median on 6/9 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 63 · Top 25%
Fair Value upside +200.0% · Top 25%
Profitability
Return on assets 10.7% · Top 25%
Net margin (12 months) 8.8% · Above median
Operating margin (12 months) 0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Below median
Balance sheet
Debt / equity 0.10× · Below median

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (12 months) 31.7× · Pricier than median
P/B 0.59× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 18
FUTURE (revenue growth)0 · sector 39
PAST (return on equity)0 · sector 30
HEALTH (low debt)95 · sector 94
DIVIDEND (yield)0 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
BRAHMINFRA BRAHMINFRA ₹171.35 ₹295.75 +73% vs EBX
Hanyang ENG Co 045100 27,100 KRW 40,990 KRW +51% vs EBX
Tuksu Engineering & Construction,Ltd. 026150 3,395 KRW 2,908 KRW −14% vs EBX
Zodiac Energy Limited ZODIAC ₹211.22 ₹160.37 −24% vs EBX
MWIDE MWIDE 5.27 PHP 3.52 PHP −33% vs EBX
HTI HTI 1.40 PHP 0.7000 PHP −50% vs EBX
EEI EEI 1.80 PHP 0.5000 PHP −72% vs EBX
KT Submarine Co 060370 26,000 KRW 4,439 KRW −83% vs EBX
AKTR AKTR €10.34 €1.38 −87% vs EBX
Dongsin Engineering & Construction Co 025950 9,140 KRW 1,111 KRW −88% vs EBX

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Ekobox: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Ekobox Fair Value". https://www.fairvalue-calculator.com/stock/EBX

Frequently asked questions

Is Ekobox (EBX) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of 3.36 PLN versus a price of 1.12 PLN, about +200% upside (undervalued).
What is the fair value of EBX?
Our model-based fair value for Ekobox is 3.36 PLN (as of Oct 30, 2026), built from audited fundamentals. The current price: 1.12 PLN.
What is the quality score of EBX?
Ekobox has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ekobox (EBX)?
Our model-based price target is the fair value of 3.36 PLN (as of Oct 30, 2026) from 22 valuation models. Cautious scenario 2.52 PLN, optimistic scenario 4.21 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Ekobox stock forecast for 2026?
Our models put fair value at 3.36 PLN, about +200% upside versus a price of 1.12 PLN (undervalued). Cautious scenario 2.52 PLN, optimistic scenario 4.21 PLN. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Ekobox (EBX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ekobox it is 3.36 PLN per share (as of Oct 30, 2026), against a price of 1.12 PLN. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Ekobox stock overvalued or undervalued in 2026?
As of Oct 30, 2026, EBX trades below its calculated fair value: price 1.12 PLN, fair value 3.36 PLN, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EBX?
No. The price is what the market pays today (1.12 PLN); the fair value is what the company's own numbers justify (3.36 PLN). For Ekobox the two are 2.24 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Ekobox worth?
The market values Ekobox at about 49.4M PLN (market capitalisation, as of Oct 30, 2026). Per share that is 1.12 PLN; our models calculate a fair value of 3.36 PLN per share.
What do the bullish and bearish scenarios say about EBX?
Our models span a range for Ekobox: cautious scenario 2.52 PLN, base 3.36 PLN, optimistic 4.21 PLN per share (as of Oct 30, 2026, price 1.12 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EBX?
Ekobox trades at a price-to-earnings ratio of 31.7 (as of Oct 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.36 PLN is built from several models across several years. Other multiples: P/B 0.6.
How solid is the balance sheet of Ekobox (EBX)?
Balance-sheet figures for Ekobox (as of Oct 30, 2026): debt of 0.10 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is EBX from its 52-week high?
Ekobox trades at 1.12 PLN, about 36% below its 52-week high of 1.75 PLN and 32% above the low of 0.8468 PLN (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of 3.36 PLN is for.
Which stocks are comparable to Ekobox?
From the same area (Industrials) we also value AKTR, KT Submarine Co, Hanyang ENG Co, MWIDE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ekobox stock attractive at the current price?
The data as of Oct 30, 2026: price 1.12 PLN, calculated fair value 3.36 PLN (+200%), Quality Score 63/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EBX calculated?
We run Ekobox through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3.36 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2 % above its aggregate fair value. Ekobox currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ekobox (EBX)?
The closing price on Nov 2, 2026 was 1.12 PLN. Our model-based fair value is 3.36 PLN, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ekobox right now?
The price is below even our cautious bear case (2.52 PLN). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Ekobox

How large is the market capitalisation of Ekobox (EBX)?
The market capitalisation of Ekobox is 49.4M PLN (≈ $12.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ekobox (EBX)?
The price-to-sales ratio of Ekobox is 2.78 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ekobox (EBX)?
Earnings per share at Ekobox are 0.0227 PLN (price ÷ EPS = P/E 31.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ekobox (EBX)?
The net margin of Ekobox is 8.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ekobox (EBX)?
The return on equity (ROE) of Ekobox is 926% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ekobox (EBX)?
On an EBIT basis the return on assets of Ekobox is −31.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Ekobox (EBX) generate?
The free cash flow of Ekobox is 202M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ekobox (EBX) carry?
The net debt of Ekobox is 4.8M PLN (fiscal year 2023, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Ekobox in the live analysis

One click puts Ekobox on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.