Genus PLC (GNS) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Genus PLC stock £26.33, price £24.20, upside +8.8%, quality 72 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.
How to read this chart
60‑month range £13.98 – £57.00 · fair‑value band £18.43 – £34.23 · the £24.20 price screens below the £26.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 1, 2026.
Follow Genus in your weekly email
Every Wednesday you see whether Genus is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Genus plc produces and sells animal genetics to farmers in North America, Latin America, the United Kingdom, the rest of Europe, the Middle East, Russia, Africa, and Asia. The company operates through three segments: Genus PIC, Genus ABS, and Genus Research and Development.
Show moreShow less
It offers dairy and beef bull semen and embryos under the Genus and Bovec brands; breeding pork and semen, as well as technical services and advice under the PIC brand. The company was incorporated in 1994 and is based in Basingstoke, the United Kingdom.
Stock analysis
Genus PLC (GNS) currently trades at £24.20, while our model-based Fair Value estimate is £26.33, so the stock looks roughly fairly valued today (gap 8.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of £83.04 per share, and 13 of the 26 models we run sit above the £24.20 price.
Bear case: the Dividend Discount group reads lowest at £4.34, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: £18.43 (bear) to £34.23 (bull), the price of £24.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Genus PLC reported revenue of £658M in FY2026 versus £593M in FY2022, a compound +2.6%/yr. Reported net income was £285M in FY2026, compounding +62.5%/yr from FY2022.
Key figures
Market cap £1.6B Mid · P/E ratio 5.7 · P/S ratio 2.47 · EPS (TTM) £4.25 · Dividend yield 1.4% · Net margin 43.4% · Return on equity 45.9% · Return on assets (EBIT) 4.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).
What moves the price
Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.
The share trades about 24% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at 9%, GNS screens richer than that median.
Fair Value models
Bear£18.43Fair Value £26.33Bull£34.23
Price £24.20 · Upside +8.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (£1.34 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Start year 2021 (pandemic). Over 10 years: +5.4% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−14.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.3%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.46.8% vs 20.7%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 13%
2026 sits 1,372% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +9.0% a year for the price and −0.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 556 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside+8.8% · Top 25%
Profitability
Return on equity (12 months)45.9% · Top 25%
Return on assets28.0% · Top 25%
Net margin (12 months)43.4% · Top 25%
Operating margin (12 months)9.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−4.1% · Below median
Dividend yield (12 months)1.4% · Above median
Balance sheet
Debt / equity0.10× · Above median
Valuation Multiplesvs Biotechnology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Genus PLC Fair Value". https://www.fairvalue-calculator.com/stock/GNS.LSE
Frequently asked questions
Is Genus PLC (GNS) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of £26.33 versus a price of £24.20, about +9% upside (fairly valued).
What is the fair value of GNS?
Our model-based fair value for Genus PLC is £26.33 (as of Nov 1, 2026), built from audited fundamentals. The current price: £24.20.
What is the quality score of GNS?
Genus PLC has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Genus PLC (GNS)?
Our model-based price target is the fair value of £26.33 (as of Nov 1, 2026) from 26 valuation models. Cautious scenario £18.43, optimistic scenario £34.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Genus PLC stock forecast for 2026?
Our models put fair value at £26.33, about +9% upside versus a price of £24.20 (fairly valued). Cautious scenario £18.43, optimistic scenario £34.23. The calculation is refreshed regularly with new filings.
What is the revenue of Genus PLC (GNS)?
Genus PLC reported trailing-twelve-month revenue of about £658M (latest available figure, as of Nov 1, 2026).
Does Genus PLC pay a dividend?
Genus PLC currently shows a dividend yield of 1.36% relative to its recent price (as of Nov 1, 2026).
What growth is priced into Genus PLC (GNS)?
For today's price to be fair in a discounted-cash-flow model, Genus PLC would have to grow free cash flow by +11.5 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.8 % per year. As of Nov 1, 2026.
What discount rate (WACC) does the fair value of GNS use?
Our models discount Genus PLC at 10.0 %: a base by market capitalisation (mid), damped by beta 0.91, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Genus PLC that is +11.5 % per year a year over ten years, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Genus PLC (GNS) delivered so far?
Over the past 5 years revenue at Genus PLC grew +2.8 % a year. The price currently implies +11.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Genus PLC (GNS) growing?
The median revenue growth in the sector is +6.4 % a year. That is the yardstick for the growth priced into Genus PLC (+11.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Genus PLC (GNS)?
The free-cash-flow yield on the price is 4.80 %: that much free cash flow Genus PLC produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Genus PLC (GNS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Genus PLC it is £26.33 per share (as of Nov 1, 2026), against a price of £24.20. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Genus PLC stock overvalued or undervalued in 2026?
As of Nov 1, 2026, GNS trades below its calculated fair value: price £24.20, fair value £26.33, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GNS?
No. The price is what the market pays today (£24.20); the fair value is what the company's own numbers justify (£26.33). For Genus PLC the two are £2.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Genus PLC worth?
The market values Genus PLC at about £1.6B (market capitalisation, as of Nov 1, 2026). Per share that is £24.20; our models calculate a fair value of £26.33 per share.
What do the bullish and bearish scenarios say about GNS?
Our models span a range for Genus PLC: cautious scenario £18.43, base £26.33, optimistic £34.23 per share (as of Nov 1, 2026, price £24.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GNS?
Genus PLC trades at a price-to-earnings ratio of 5.7 (as of Nov 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £26.33 is built from several models across several years. Excluding one-off items of fiscal year 2026 it is 22.3 (reported 5.7). Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings, FY2026 ex one-offs: 54.2. Other multiples: P/B 2.1, P/S 2.5, EV/EBITDA 16.2.
How solid is the balance sheet of Genus PLC (GNS)?
Balance-sheet figures for Genus PLC (as of Nov 1, 2026): return on equity 45.9%, debt of 0.10 per unit of equity. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is GNS from its 52-week high?
Genus PLC trades at £24.20, about 24% below its 52-week high of £31.70 and 23% above the low of £19.66 (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of £26.33 is for.
Which stocks are comparable to Genus PLC?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Regeneron Pharmaceuticals, Inc, CSL Limited, argenx SE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Genus PLC stock attractive at the current price?
The data as of Nov 1, 2026: price £24.20, calculated fair value £26.33 (+9%), Quality Score 72/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GNS calculated?
We run Genus PLC through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £26.33, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Genus PLC currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Genus PLC (GNS)?
The closing price on Nov 2, 2026 was £24.20. Our model-based fair value is £26.33, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Genus PLC right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (£18.43 to £34.23) leaves room in how you read the outcome.
Where does the earnings growth of Genus PLC (GNS) come from?
Earnings per share at Genus PLC grew +10.5 % a year from 2016 to 2026. Broken into its drivers: revenue per share +4.5 %, EBIT margin −3.5 %, tax rate +0.9 %, residual (interest, one-offs) +8.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Genus PLC
How large is the market capitalisation of Genus PLC (GNS)?
The market capitalisation of Genus PLC is £1.6B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Genus PLC (GNS)?
The price-to-sales ratio of Genus PLC is 2.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Genus PLC (GNS)?
Earnings per share at Genus PLC are £4.25 (price ÷ EPS = P/E 5.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Genus PLC (GNS)?
The dividend yield of Genus PLC is 1.4% (payout 30.3%, on adjusted earnings, reported 7.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Genus PLC (GNS)?
The net margin of Genus PLC is 43.4% (last twelve months), excl. one-off gain FY2026 11.1%. How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Genus PLC (GNS)?
The return on equity (ROE) of Genus PLC is 45.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Genus PLC (GNS)?
On an EBIT basis the return on assets of Genus PLC is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Genus PLC (GNS)?
The operating margin of Genus PLC is 9.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Genus PLC (GNS)?
Revenue at Genus PLC is growing −4.1% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Genus PLC (GNS)?
Earnings per share at Genus PLC are growing +13.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Genus PLC (GNS) carry?
The net debt of Genus PLC is £63.8M (fiscal year 2026, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Genus PLC in the live analysis
One click puts Genus PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 1, 2026