Garudafood Putra Putri Jaya Tbk PT (GOOD) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Garudafood Putra Putri Jaya Tbk PT stock IDR 347, price IDR 280, upside +23.9%, quality 60 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 274.00 IDR – 540.75 IDR · fair‑value band 206.87 IDR – 472.22 IDR · the 280.00 IDR price screens below the 346.78 IDR fair value. As of Nov 5, 2026.
Follow Garudafood Putra Putri Jaya Tbk PT in your weekly email
Every Wednesday you see whether Garudafood Putra Putri Jaya Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Garudafood Putra Putri Jaya Tbk, together with its subsidiaries, manufactures and trades food and beverages in Indonesia and internationally. It operates two segments, Packaged Foods and Beverages.
Show moreShow less
The company offers biscuits, peanuts, pilus, pellet snacks, confectionery, milk beverages, chocolate powder, cheese, and salad dressing. The company sells its products under the brands Garuda, Gery, Chocolatos, Clevo, Prochiz, Okky, Mountea, and Dilan brand names.
The company was founded in 1958 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
Garudafood Putra Putri Jaya Tbk PT (GOOD) currently trades at 280.00 IDR, while our model-based Fair Value estimate is 346.78 IDR, implying the stock looks roughly 19% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 417.34 IDR per share, and 15 of the 26 models we run sit above the 280.00 IDR price.
Bear case: the Asset-Based group reads lowest at 54.75 IDR, and 11 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 206.87 IDR (bear) to 472.22 IDR (bull), the price of 280.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Garudafood Putra Putri Jaya Tbk PT reported revenue of 13.1T IDR in FY2025 versus 8.8T IDR in FY2021, a compound +10.5%/yr. Reported net income was 689B IDR in FY2025, compounding +12.8%/yr from FY2021.
Key figures
Market cap 10.3T IDR (≈ $570M) Small · P/E ratio 14.4 · P/S ratio 0.72 · EPS (TTM) 19.39 IDR · Dividend yield 3.4% · Net margin 4.9% · Return on equity 18.9% · Return on assets (EBIT) 11.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 24%, GOOD screens cheaper than that median.
Fair Value models
Bear206.87 IDRFair Value 346.78 IDRBull472.22 IDR
Price 280.00 IDR · Upside +23.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (8.45 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Start year 2020 (pandemic). Over 10 years: +7.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.6%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.6% vs 23.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +7.9% a year for the price.
Compare Garudafood Putra Putri Jaya Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+23.9% · Above median
Profitability
Return on equity (12 months)18.9% · Top 25%
Return on assets7.4% · Above median
Net margin (12 months)4.9% · Above median
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)28.6% · Top 25%
Dividend yield (12 months)3.4% · Above median
Balance sheet
Debt / equity0.45× · Highest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (12 months)14.4× · Cheaper than median
P/B2.61× · Priciest 25%
P/S (12 months)0.72× · Cheaper than median
Price / free cash flow (fiscal year)14.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Garudafood Putra Putri Jaya Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/GOOD
Frequently asked questions
Is Garudafood Putra Putri Jaya Tbk PT (GOOD) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 346.78 IDR versus a price of 280.00 IDR, about +24% upside (undervalued).
What is the fair value of GOOD?
Our model-based fair value for Garudafood Putra Putri Jaya Tbk PT is 346.78 IDR (as of Nov 5, 2026), built from audited fundamentals. The current price: 280.00 IDR.
What is the quality score of GOOD?
Garudafood Putra Putri Jaya Tbk PT has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Our model-based price target is the fair value of 346.78 IDR (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 206.87 IDR, optimistic scenario 472.22 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Garudafood Putra Putri Jaya Tbk PT stock forecast for 2026?
Our models put fair value at 346.78 IDR, about +24% upside versus a price of 280.00 IDR (undervalued). Cautious scenario 206.87 IDR, optimistic scenario 472.22 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Garudafood Putra Putri Jaya Tbk PT reported trailing-twelve-month revenue of about 14.3T IDR (latest available figure, as of Nov 5, 2026).
Does Garudafood Putra Putri Jaya Tbk PT pay a dividend?
Garudafood Putra Putri Jaya Tbk PT currently shows a dividend yield of 3.39% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Garudafood Putra Putri Jaya Tbk PT (GOOD) and when is the ex-dividend date?
Garudafood Putra Putri Jaya Tbk PT pays a dividend of 9.50 IDR per share a year, a dividend yield of 3.4%. The last ex-dividend date was May 5, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 49.0% of earnings. Free cash flow covers the dividend 2.01 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Garudafood Putra Putri Jaya Tbk PT (GOOD)?
For today's price to be fair in a discounted-cash-flow model, Garudafood Putra Putri Jaya Tbk PT would have to grow free cash flow by +10.7 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.2 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of GOOD use?
Our models discount Garudafood Putra Putri Jaya Tbk PT at 12.0 %: a base by market capitalisation (small), damped by beta 0.13, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Garudafood Putra Putri Jaya Tbk PT that is +10.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Garudafood Putra Putri Jaya Tbk PT (GOOD) delivered so far?
Over the past 5 years revenue at Garudafood Putra Putri Jaya Tbk PT grew +11.2 % a year. The price currently implies free-cash-flow growth of +10.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Garudafood Putra Putri Jaya Tbk PT (GOOD) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Garudafood Putra Putri Jaya Tbk PT (+10.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The free-cash-flow yield on the price is 6.81 %: that much free cash flow Garudafood Putra Putri Jaya Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Garudafood Putra Putri Jaya Tbk PT it is 346.78 IDR per share (as of Nov 5, 2026), against a price of 280.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Garudafood Putra Putri Jaya Tbk PT stock overvalued or undervalued in 2026?
As of Nov 5, 2026, GOOD trades below its calculated fair value: price 280.00 IDR, fair value 346.78 IDR, a gap of about +24% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GOOD?
No. The price is what the market pays today (280.00 IDR); the fair value is what the company's own numbers justify (346.78 IDR). For Garudafood Putra Putri Jaya Tbk PT the two are 66.78 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Garudafood Putra Putri Jaya Tbk PT worth?
The market values Garudafood Putra Putri Jaya Tbk PT at about 10.3T IDR (market capitalisation, as of Nov 5, 2026). Per share that is 280.00 IDR; our models calculate a fair value of 346.78 IDR per share.
What do the bullish and bearish scenarios say about GOOD?
Our models span a range for Garudafood Putra Putri Jaya Tbk PT: cautious scenario 206.87 IDR, base 346.78 IDR, optimistic 472.22 IDR per share (as of Nov 5, 2026, price 280.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GOOD?
Garudafood Putra Putri Jaya Tbk PT trades at a price-to-earnings ratio of 14.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 346.78 IDR is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 27.3. Other multiples: P/B 2.6, P/S 0.7, EV/EBITDA 7.5.
How solid is the balance sheet of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Balance-sheet figures for Garudafood Putra Putri Jaya Tbk PT (as of Nov 5, 2026): return on equity 18.9%, debt of 0.45 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is GOOD from its 52-week high?
Garudafood Putra Putri Jaya Tbk PT trades at 280.00 IDR, about 27% below its 52-week high of 383.37 IDR and 2% above the low of 274.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 346.78 IDR is for.
Which stocks are comparable to Garudafood Putra Putri Jaya Tbk PT?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Garudafood Putra Putri Jaya Tbk PT stock attractive at the current price?
The data as of Nov 5, 2026: price 280.00 IDR, calculated fair value 346.78 IDR (+24%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GOOD calculated?
We run Garudafood Putra Putri Jaya Tbk PT through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 346.78 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Garudafood Putra Putri Jaya Tbk PT currently trades 19% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The closing price on Nov 6, 2026 was 280.00 IDR. Our model-based fair value is 346.78 IDR, about +24% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Garudafood Putra Putri Jaya Tbk PT right now?
Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (206.87 IDR to 472.22 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Garudafood Putra Putri Jaya Tbk PT (GOOD) come from?
Earnings per share at Garudafood Putra Putri Jaya Tbk PT grew +27.0 % a year from 2015 to 2025. Broken into its drivers: revenue per share +7.5 %, EBIT margin −0.1 %, tax rate +1.8 %, residual (interest, one-offs) +16.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Garudafood Putra Putri Jaya Tbk PT
How large is the market capitalisation of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The market capitalisation of Garudafood Putra Putri Jaya Tbk PT is 10.3T IDR (≈ $570M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The price-to-sales ratio of Garudafood Putra Putri Jaya Tbk PT is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Earnings per share at Garudafood Putra Putri Jaya Tbk PT are 19.39 IDR (price ÷ EPS = P/E 14.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The dividend yield of Garudafood Putra Putri Jaya Tbk PT is 3.4% (payout 49.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The net margin of Garudafood Putra Putri Jaya Tbk PT is 4.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The return on equity (ROE) of Garudafood Putra Putri Jaya Tbk PT is 18.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
On an EBIT basis the return on assets of Garudafood Putra Putri Jaya Tbk PT is 11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Garudafood Putra Putri Jaya Tbk PT (GOOD)?
The operating margin of Garudafood Putra Putri Jaya Tbk PT is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Revenue at Garudafood Putra Putri Jaya Tbk PT is growing +28.6% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Garudafood Putra Putri Jaya Tbk PT (GOOD)?
Earnings per share at Garudafood Putra Putri Jaya Tbk PT are growing +9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Garudafood Putra Putri Jaya Tbk PT (GOOD) carry?
The net debt of Garudafood Putra Putri Jaya Tbk PT is 1.1T IDR (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Garudafood Putra Putri Jaya Tbk PT in the live analysis
One click puts Garudafood Putra Putri Jaya Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026