Jasuindo Tiga Perkasa Tbk (JTPE) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jasuindo Tiga Perkasa Tbk stock IDR 1,273, price IDR 515, upside +147.2%, quality 80 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 161.28 IDR – 698.25 IDR · fair‑value band 891.17 IDR – 1,655 IDR · the 515.00 IDR price screens below the 1,273 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Jasuindo Tiga Perkasa Tbk in your weekly email
Every Wednesday you see whether Jasuindo Tiga Perkasa Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Jasuindo Tiga Perkasa Tbk, together with its subsidiaries, operates in the security printing industry in Indonesia. The company operates in two segments, Security and Non-Security.
Show moreShow less
It offers payment products, including cheque, bank cards, and other payment products; brand protection products comprising security and specialty packaging, security voucher and coupon, and tax stamps; commercial printing products, such as promoplus, gameplus, pin mailers, reel printing, insurance policy, billing statement, and delivery orders; and identity documents consisting of passports, identity cards, inlays, driver's license, and certificate/diploma.
The company also provides information technology solutions; and information and telecommunication services, as well as trading activities. It also exports its products. PT Jasuindo Tiga Perkasa Tbk was founded in 1990 and is headquartered in Sidoarjo, Indonesia.
Stock analysis
Jasuindo Tiga Perkasa Tbk (JTPE) currently trades at 515.00 IDR, while our model-based Fair Value estimate is 1,273 IDR, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,607 IDR per share, and 22 of the 26 models we run sit above the 515.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 156.16 IDR, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 891.17 IDR (bear) to 1,655 IDR (bull), the price of 515.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Jasuindo Tiga Perkasa Tbk reported revenue of 2.8T IDR in FY2025 versus 1.1T IDR in FY2021, a compound +26.8%/yr. Reported net income was 351B IDR in FY2025, compounding +40.0%/yr from FY2021.
Key figures
Market cap 3.5T IDR (≈ $194M) Micro · P/E ratio 10.2 · P/S ratio 1.25 · EPS (TTM) 50.27 IDR · Dividend yield 3.1% · Net margin 12.6% · Return on equity 27.9% · Return on assets (EBIT) 15.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 71 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at 147%, JTPE screens cheaper than that median.
Fair Value models
Bear891.17 IDRFair Value 1,273 IDRBull1,655 IDR
Price 515.00 IDR · Upside +147.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (43.11 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+31.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.2%
Start year 2020 (pandemic). Over 10 years: +10.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+40.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+37.5%
Dividend (yield on the price)3.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.30.9% vs 18.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 20%
2025 sits 69% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −20.1% a year for the price.
Compare Jasuindo Tiga Perkasa Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 229 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+147.2% · Top 25%
Profitability
Return on equity (12 months)27.9% · Top 25%
Return on assets12.7% · Top 25%
Net margin (12 months)12.6% · Top 25%
Operating margin (12 months)17.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)28.2% · Top 25%
Dividend yield (12 months)3.1% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jasuindo Tiga Perkasa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/JTPE
Frequently asked questions
Is Jasuindo Tiga Perkasa Tbk (JTPE) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 1,273 IDR versus a price of 515.00 IDR, about +147% upside (undervalued).
What is the fair value of JTPE?
Our model-based fair value for Jasuindo Tiga Perkasa Tbk is 1,273 IDR (as of Nov 6, 2026), built from audited fundamentals. The current price: 515.00 IDR.
What is the quality score of JTPE?
Jasuindo Tiga Perkasa Tbk has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jasuindo Tiga Perkasa Tbk (JTPE)?
Our model-based price target is the fair value of 1,273 IDR (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 891.17 IDR, optimistic scenario 1,655 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Jasuindo Tiga Perkasa Tbk stock forecast for 2026?
Our models put fair value at 1,273 IDR, about +147% upside versus a price of 515.00 IDR (undervalued). Cautious scenario 891.17 IDR, optimistic scenario 1,655 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Jasuindo Tiga Perkasa Tbk (JTPE)?
Jasuindo Tiga Perkasa Tbk reported trailing-twelve-month revenue of about 2.8T IDR (latest available figure, as of Nov 6, 2026).
Does Jasuindo Tiga Perkasa Tbk pay a dividend?
Jasuindo Tiga Perkasa Tbk currently shows a dividend yield of 3.12% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Jasuindo Tiga Perkasa Tbk (JTPE)?
Jasuindo Tiga Perkasa Tbk has a dividend yield of 3.1%.
What growth is priced into Jasuindo Tiga Perkasa Tbk (JTPE)?
For today's price to be fair in a discounted-cash-flow model, Jasuindo Tiga Perkasa Tbk would have to grow free cash flow by -18.0 % per year for five years (discount rate 15.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.2 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of JTPE use?
Our models discount Jasuindo Tiga Perkasa Tbk at 15.0 %: a base by market capitalisation (micro), country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jasuindo Tiga Perkasa Tbk that is -18.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.0 %) and the same formula as our fair value.
How much growth has Jasuindo Tiga Perkasa Tbk (JTPE) delivered so far?
Over the past 5 years revenue at Jasuindo Tiga Perkasa Tbk grew +23.2 % a year. The price currently implies free-cash-flow growth of -18.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jasuindo Tiga Perkasa Tbk (JTPE) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Jasuindo Tiga Perkasa Tbk (-18.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jasuindo Tiga Perkasa Tbk (JTPE)?
The free-cash-flow yield on the price is 21.67 %: that much free cash flow Jasuindo Tiga Perkasa Tbk produces per unit of market value. When it exceeds the discount rate of our models (15.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jasuindo Tiga Perkasa Tbk (JTPE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jasuindo Tiga Perkasa Tbk it is 1,273 IDR per share (as of Nov 6, 2026), against a price of 515.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Jasuindo Tiga Perkasa Tbk stock overvalued or undervalued in 2026?
As of Nov 6, 2026, JTPE trades below its calculated fair value: price 515.00 IDR, fair value 1,273 IDR, a gap of about +147% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JTPE?
No. The price is what the market pays today (515.00 IDR); the fair value is what the company's own numbers justify (1,273 IDR). For Jasuindo Tiga Perkasa Tbk the two are 758.10 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Jasuindo Tiga Perkasa Tbk worth?
The market values Jasuindo Tiga Perkasa Tbk at about 3.5T IDR (market capitalisation, as of Nov 6, 2026). Per share that is 515.00 IDR; our models calculate a fair value of 1,273 IDR per share.
What do the bullish and bearish scenarios say about JTPE?
Our models span a range for Jasuindo Tiga Perkasa Tbk: cautious scenario 891.17 IDR, base 1,273 IDR, optimistic 1,655 IDR per share (as of Nov 6, 2026, price 515.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JTPE?
Jasuindo Tiga Perkasa Tbk trades at a price-to-earnings ratio of 10.2 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,273 IDR is built from several models across several years. Other multiples: P/B 2.5, P/S 1.3, EV/EBITDA 3.8.
How solid is the balance sheet of Jasuindo Tiga Perkasa Tbk (JTPE)?
Balance-sheet figures for Jasuindo Tiga Perkasa Tbk (as of Nov 6, 2026): return on equity 27.9%, debt of 0.00 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is JTPE from its 52-week high?
Jasuindo Tiga Perkasa Tbk trades at 515.00 IDR, about 26% below its 52-week high of 698.25 IDR and 47% above the low of 349.60 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,273 IDR is for.
Which stocks are comparable to Jasuindo Tiga Perkasa Tbk?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jasuindo Tiga Perkasa Tbk stock attractive at the current price?
The data as of Nov 6, 2026: price 515.00 IDR, calculated fair value 1,273 IDR (+147%), Quality Score 80/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JTPE calculated?
We run Jasuindo Tiga Perkasa Tbk through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,273 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jasuindo Tiga Perkasa Tbk currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jasuindo Tiga Perkasa Tbk (JTPE)?
The closing price on Nov 6, 2026 was 515.00 IDR. Our model-based fair value is 1,273 IDR, about +147% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jasuindo Tiga Perkasa Tbk right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (891.17 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (891.17 IDR to 1,655 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Jasuindo Tiga Perkasa Tbk (JTPE) come from?
Earnings per share at Jasuindo Tiga Perkasa Tbk grew +17.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +10.5 %, EBIT margin +4.1 %, tax rate −0.1 %, residual (interest, one-offs) +1.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Jasuindo Tiga Perkasa Tbk
How large is the market capitalisation of Jasuindo Tiga Perkasa Tbk (JTPE)?
The market capitalisation of Jasuindo Tiga Perkasa Tbk is 3.5T IDR (≈ $194M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jasuindo Tiga Perkasa Tbk (JTPE)?
The price-to-sales ratio of Jasuindo Tiga Perkasa Tbk is 1.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jasuindo Tiga Perkasa Tbk (JTPE)?
Earnings per share at Jasuindo Tiga Perkasa Tbk are 50.27 IDR (price ÷ EPS = P/E 10.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jasuindo Tiga Perkasa Tbk (JTPE)?
The dividend yield of Jasuindo Tiga Perkasa Tbk is 3.1% (payout 31.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jasuindo Tiga Perkasa Tbk (JTPE)?
The net margin of Jasuindo Tiga Perkasa Tbk is 12.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jasuindo Tiga Perkasa Tbk (JTPE)?
The return on equity (ROE) of Jasuindo Tiga Perkasa Tbk is 27.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jasuindo Tiga Perkasa Tbk (JTPE)?
On an EBIT basis the return on assets of Jasuindo Tiga Perkasa Tbk is 15.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jasuindo Tiga Perkasa Tbk (JTPE)?
The operating margin of Jasuindo Tiga Perkasa Tbk is 17.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jasuindo Tiga Perkasa Tbk (JTPE)?
Revenue at Jasuindo Tiga Perkasa Tbk is growing +28.2% versus a year earlier (3y avg +25.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jasuindo Tiga Perkasa Tbk (JTPE)?
Earnings per share at Jasuindo Tiga Perkasa Tbk are growing +80.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Jasuindo Tiga Perkasa Tbk (JTPE) hold?
Jasuindo Tiga Perkasa Tbk holds more cash than debt, 1.2T IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jasuindo Tiga Perkasa Tbk in the live analysis
One click puts Jasuindo Tiga Perkasa Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026