Midwich Group PLC (MIDW) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Midwich Group PLC stock £1.64, price £1.55, upside +5.8%, quality 43 out of 100. Rating: fairly valued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range £1.28 – £5.91 · fair‑value band £1.64 – £2.41 · the £1.55 price screens below the £1.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Midwich Group in your weekly email
Every Wednesday you see whether Midwich Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Midwich Group plc, together with its subsidiaries, distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, Europe, the Middle East, Africa, the Asia Pacific, and North America.
Show moreShow less
It distributes displays, projectors, professional audio products, digital signage and image processing products, LED displays, and broadcast products, as well as lighting and unified communications products.
The company also offers cable, fire safety, home cinema, and video editing software products; audio visual solutions; and musical solutions, as well as providing logistics and administrative services, and security solutions.
In addition, it serves professional AV integrators and IT resellers, as well as corporate, education, hospitality, travel, healthcare, broadcast/media, government, venues and events, residential, and retail sectors.
The company was formerly known as Jade 320 Limited and changed its name to Midwich Group plc in April 2016. Midwich Group plc was founded in 1979 and is headquartered in Diss, the United Kingdom.
Stock analysis
Midwich Group PLC (MIDW) currently trades at £1.55, while our model-based Fair Value estimate is £1.64, so the stock looks roughly fairly valued today (gap 5.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £6.39 per share, and 9 of the 13 models we run sit above the £1.55 price.
Bear case: the Multiples group reads lowest at £1.64, and 4 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: £1.64 (bear) to £2.41 (bull), the price of £1.55 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Midwich Group PLC reported revenue of £1.3B in FY2025 versus £856M in FY2021, a compound +10.8%/yr. Reported net income was −£22.6M in FY2025.
Key figures
Market cap £164M Micro · P/S ratio 0.12 · EPS (TTM) £−0.1600 · Dividend yield 3.5% · Net margin −1.3% · Return on equity −9.8% · Return on assets (EBIT) 4.8% (5-year average) · Operating margin 1.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 6%, MIDW screens cheaper than that median.
Fair Value models
Bear£1.64Fair Value £1.64Bull£2.41
Price £1.55 · Upside +5.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
Start year 2020 (pandemic). Over 10 years: +15.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.7% (2020) → 1.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −6.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 149 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+5.8% · Above median
Profitability
Return on assets−3.6% · Bottom 25%
Net margin (12 months)−1.3% · Bottom 25%
Operating margin (12 months)1.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)3.2% · Below median
Dividend yield (12 months)3.5% · Above median
Balance sheet
Debt / equity0.93× · Highest 25%
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Midwich Group PLC Fair Value". https://www.fairvalue-calculator.com/stock/MIDW
Frequently asked questions
Is Midwich Group PLC (MIDW) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of £1.64 versus a price of £1.55, about +6% upside (fairly valued).
What is the fair value of MIDW?
Our model-based fair value for Midwich Group PLC is £1.64 (as of Nov 6, 2026), built from audited fundamentals. The current price: £1.55.
What is the quality score of MIDW?
Midwich Group PLC has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Midwich Group PLC (MIDW)?
Our model-based price target is the fair value of £1.64 (as of Nov 6, 2026) from 13 valuation models. Cautious scenario £1.64, optimistic scenario £2.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Midwich Group PLC stock forecast for 2026?
Our models put fair value at £1.64, about +6% upside versus a price of £1.55 (fairly valued). Cautious scenario £1.64, optimistic scenario £2.41. The calculation is refreshed regularly with new filings.
What is the revenue of Midwich Group PLC (MIDW)?
Midwich Group PLC reported trailing-twelve-month revenue of about £1.3B (latest available figure, as of Nov 6, 2026).
Does Midwich Group PLC pay a dividend?
Midwich Group PLC currently shows a dividend yield of 3.48% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Midwich Group PLC (MIDW) and when is the ex-dividend date?
Midwich Group PLC pays a dividend of £0.054 per share a year, a dividend yield of 3.5%. The last ex-dividend date was Oct 1, 2026. A dividend has been paid every year since at least 2016. Free cash flow covers the dividend 6.81 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Midwich Group PLC (MIDW)?
For today's price to be fair in a discounted-cash-flow model, Midwich Group PLC would have to grow free cash flow by -3.9 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.7 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of MIDW use?
Our models discount Midwich Group PLC at 11.8 %: a base by market capitalisation (micro), damped by beta 0.34, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Midwich Group PLC that is -3.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Midwich Group PLC (MIDW) delivered so far?
Over the past 5 years revenue at Midwich Group PLC grew +12.7 % a year. The price currently implies free-cash-flow growth of -3.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Midwich Group PLC (MIDW) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Midwich Group PLC (-3.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Midwich Group PLC (MIDW)?
The free-cash-flow yield on the price is 23.10 %: that much free cash flow Midwich Group PLC produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Midwich Group PLC (MIDW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Midwich Group PLC it is £1.64 per share (as of Nov 6, 2026), against a price of £1.55. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Midwich Group PLC stock overvalued or undervalued in 2026?
As of Nov 6, 2026, MIDW trades below its calculated fair value: price £1.55, fair value £1.64, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MIDW?
No. The price is what the market pays today (£1.55); the fair value is what the company's own numbers justify (£1.64). For Midwich Group PLC the two are £0.0900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Midwich Group PLC worth?
The market values Midwich Group PLC at about £164M (market capitalisation, as of Nov 6, 2026). Per share that is £1.55; our models calculate a fair value of £1.64 per share.
What do the bullish and bearish scenarios say about MIDW?
Our models span a range for Midwich Group PLC: cautious scenario £1.64, base £1.64, optimistic £2.41 per share (as of Nov 6, 2026, price £1.55). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Midwich Group PLC (MIDW)?
Balance-sheet figures for Midwich Group PLC (as of Nov 6, 2026): return on equity −9.8%, debt of 0.93 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is MIDW from its 52-week high?
Midwich Group PLC trades at £1.55, about 29% below its 52-week high of £2.19 and 21% above the low of £1.28 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of £1.64 is for.
Which stocks are comparable to Midwich Group PLC?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Midwich Group PLC stock attractive at the current price?
The data as of Nov 6, 2026: price £1.55, calculated fair value £1.64 (+6%), Quality Score 43/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MIDW calculated?
We run Midwich Group PLC through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of £1.64 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Midwich Group PLC currently trades 5% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Midwich Group PLC (MIDW)?
The closing price on Nov 6, 2026 was £1.55. Our model-based fair value is £1.64, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Midwich Group PLC right now?
The price is below even our cautious bear case (£1.64). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Midwich Group PLC (MIDW) come from?
Earnings per share at Midwich Group PLC grew +7.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.8 %, EBIT margin −4.9 %, tax rate +1.3 %, residual (interest, one-offs) +2.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Midwich Group PLC
How large is the market capitalisation of Midwich Group PLC (MIDW)?
The market capitalisation of Midwich Group PLC is £164M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Midwich Group PLC (MIDW)?
The price-to-sales ratio of Midwich Group PLC is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Midwich Group PLC (MIDW)?
Earnings per share at Midwich Group PLC are £−0.1600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Midwich Group PLC (MIDW)?
The dividend yield of Midwich Group PLC is 3.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Midwich Group PLC (MIDW)?
The net margin of Midwich Group PLC is −1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Midwich Group PLC (MIDW)?
The return on equity (ROE) of Midwich Group PLC is −9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Midwich Group PLC (MIDW)?
On an EBIT basis the return on assets of Midwich Group PLC is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Midwich Group PLC (MIDW)?
The operating margin of Midwich Group PLC is 1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Midwich Group PLC (MIDW)?
Revenue at Midwich Group PLC is growing +3.2% versus a year earlier (3y avg +2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Midwich Group PLC (MIDW)?
Earnings per share at Midwich Group PLC are growing −41.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Midwich Group PLC (MIDW) carry?
The net debt of Midwich Group PLC is £147M (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Midwich Group PLC in the live analysis
One click puts Midwich Group PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026