Zanlakol Ltd (ZNKL) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Zanlakol Ltd stock ILS 54.08, price ILS 52.00, upside +4.0%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 12.58 ILS – 58.42 ILS · fair‑value band 29.46 ILS – 81.37 ILS · the 52.00 ILS price screens below the 54.08 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Zanlakol in your weekly email
Every Wednesday you see whether Zanlakol is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zanlakol Ltd engages in the development, production, marketing, and sale of vegetable products in Israel. The company provides corn, peas, carrots, green beans, chickpeas, and other legumes.
Show moreShow less
It also offers hummus and dips; cooking sauces, including pasta, pizza, lasagna, Bolognese, and omelet sauces; tomato products, such as crushed tomatoes, tomato pastes and concentrates, diced tomatoes, tomato omelet sauce, and spicy pepper salsa; and canned vegetable products comprising apple purees, beans, potatoes, mixed vegetables, corn kernels, carrots, chickpeas, and lupines.
In addition, the company provides vinegar, preserved lemon sauce, and syrups; customized products; and milk, milk-based beverages, cheeses, yogurts, cream sauces and shelf-stable cream products.
It sells its products to food chains, independent retailers, hospitals, catering services companies, restaurants, the ministry of defense, and various manufacturing companies. The company also exports its products to the United States, Europe, and internationally.
Zanlakol Ltd was incorporated in 1940 and is based in Afula, Israel.
Stock analysis
Zanlakol Ltd (ZNKL) currently trades at 52.00 ILS, while our model-based Fair Value estimate is 54.08 ILS, so the stock looks roughly fairly valued today (gap 3.8%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 76.46 ILS per share, and 12 of the 26 models we run sit above the 52.00 ILS price.
Bear case: the Asset-Based group reads lowest at 11.01 ILS, and 14 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 29.46 ILS (bear) to 81.37 ILS (bull), the price of 52.00 ILS sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Zanlakol Ltd reported revenue of 531M ILS in FY2025 versus 229M ILS in FY2021, a compound +23.3%/yr. Reported net income was 46.9M ILS in FY2025, compounding +24.1%/yr from FY2021.
Key figures
Market cap 732M ILS Micro · P/E ratio 15.9 · P/S ratio 1.36 · EPS (TTM) 3.27 ILS · Dividend yield 2.5% · Net margin 8.6% · Return on equity 18.8% · Return on assets (EBIT) 15.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 4%, ZNKL screens cheaper than that median.
Fair Value models
Bear29.46 ILSFair Value 54.08 ILSBull81.37 ILS
Price 52.00 ILS · Upside +4.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.80 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.6%
Start year 2020 (pandemic). Over 10 years: +10.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+21.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.0%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19.0% vs 10.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+38.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +35.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 627 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside+4.0% · Above median
Profitability
Return on equity (12 months)18.8% · Top 25%
Return on assets9.5% · Top 25%
Net margin (12 months)8.6% · Top 25%
Operating margin (12 months)15.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−10.2% · Bottom 25%
Dividend yield (12 months)2.5% · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zanlakol Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ZNKL
Frequently asked questions
Is Zanlakol Ltd (ZNKL) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 54.08 ILS versus a price of 52.00 ILS, about +4% upside (fairly valued).
What is the fair value of ZNKL?
Our model-based fair value for Zanlakol Ltd is 54.08 ILS (as of Nov 6, 2026), built from audited fundamentals. The current price: 52.00 ILS.
What is the quality score of ZNKL?
Zanlakol Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zanlakol Ltd (ZNKL)?
Our model-based price target is the fair value of 54.08 ILS (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 29.46 ILS, optimistic scenario 81.37 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Zanlakol Ltd stock forecast for 2026?
Our models put fair value at 54.08 ILS, about +4% upside versus a price of 52.00 ILS (fairly valued). Cautious scenario 29.46 ILS, optimistic scenario 81.37 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Zanlakol Ltd (ZNKL)?
Zanlakol Ltd reported trailing-twelve-month revenue of about 537M ILS (latest available figure, as of Nov 6, 2026).
Does Zanlakol Ltd pay a dividend?
Zanlakol Ltd currently shows a dividend yield of 2.54% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Zanlakol Ltd (ZNKL)?
Zanlakol Ltd has a dividend yield of 2.5%.
What growth is priced into Zanlakol Ltd (ZNKL)?
For today's price to be fair in a discounted-cash-flow model, Zanlakol Ltd would have to grow free cash flow by +38.5 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.6 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of ZNKL use?
Our models discount Zanlakol Ltd at 13.1 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zanlakol Ltd that is +38.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Zanlakol Ltd (ZNKL) delivered so far?
Over the past 5 years revenue at Zanlakol Ltd grew +19.6 % a year. The price currently implies free-cash-flow growth of +38.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zanlakol Ltd (ZNKL) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Zanlakol Ltd (+38.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zanlakol Ltd (ZNKL)?
The free-cash-flow yield on the price is 1.79 %: that much free cash flow Zanlakol Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zanlakol Ltd (ZNKL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zanlakol Ltd it is 54.08 ILS per share (as of Nov 6, 2026), against a price of 52.00 ILS. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Zanlakol Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, ZNKL trades below its calculated fair value: price 52.00 ILS, fair value 54.08 ILS, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ZNKL?
No. The price is what the market pays today (52.00 ILS); the fair value is what the company's own numbers justify (54.08 ILS). For Zanlakol Ltd the two are 2.08 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Zanlakol Ltd worth?
The market values Zanlakol Ltd at about 732M ILS (market capitalisation, as of Nov 6, 2026). Per share that is 52.00 ILS; our models calculate a fair value of 54.08 ILS per share.
What do the bullish and bearish scenarios say about ZNKL?
Our models span a range for Zanlakol Ltd: cautious scenario 29.46 ILS, base 54.08 ILS, optimistic 81.37 ILS per share (as of Nov 6, 2026, price 52.00 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ZNKL?
Zanlakol Ltd trades at a price-to-earnings ratio of 15.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 54.08 ILS is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 11.9. Other multiples: P/B 3.1, P/S 1.4, EV/EBITDA 7.5.
How solid is the balance sheet of Zanlakol Ltd (ZNKL)?
Balance-sheet figures for Zanlakol Ltd (as of Nov 6, 2026): return on equity 18.8%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is ZNKL from its 52-week high?
Zanlakol Ltd trades at 52.00 ILS, about 11% below its 52-week high of 58.42 ILS and 43% above the low of 36.28 ILS (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 54.08 ILS is for.
Which stocks are comparable to Zanlakol Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zanlakol Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 52.00 ILS, calculated fair value 54.08 ILS (+4%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ZNKL calculated?
We run Zanlakol Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 54.08 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zanlakol Ltd currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zanlakol Ltd (ZNKL)?
The closing price on Nov 9, 2026 was 52.00 ILS. Our model-based fair value is 54.08 ILS, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zanlakol Ltd right now?
The model range is unusually wide (29.46 ILS to 81.37 ILS). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Zanlakol Ltd (ZNKL) come from?
Earnings per share at Zanlakol Ltd grew +12.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.8 %, EBIT margin +3.6 %, tax rate −0.3 %, residual (interest, one-offs) −0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Zanlakol Ltd
How large is the market capitalisation of Zanlakol Ltd (ZNKL)?
The market capitalisation of Zanlakol Ltd is 732M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zanlakol Ltd (ZNKL)?
The price-to-sales ratio of Zanlakol Ltd is 1.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zanlakol Ltd (ZNKL)?
Earnings per share at Zanlakol Ltd are 3.27 ILS (price ÷ EPS = P/E 15.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zanlakol Ltd (ZNKL)?
The dividend yield of Zanlakol Ltd is 2.5% (payout 40.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zanlakol Ltd (ZNKL)?
The net margin of Zanlakol Ltd is 8.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zanlakol Ltd (ZNKL)?
The return on equity (ROE) of Zanlakol Ltd is 18.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zanlakol Ltd (ZNKL)?
On an EBIT basis the return on assets of Zanlakol Ltd is 15.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zanlakol Ltd (ZNKL)?
The operating margin of Zanlakol Ltd is 15.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zanlakol Ltd (ZNKL)?
Revenue at Zanlakol Ltd is growing −10.2% versus a year earlier (3y avg +27.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zanlakol Ltd (ZNKL)?
Earnings per share at Zanlakol Ltd are growing −8.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Zanlakol Ltd (ZNKL) carry?
The net debt of Zanlakol Ltd is 111M ILS (fiscal year 2025, ≈ 8.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zanlakol Ltd in the live analysis
One click puts Zanlakol Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026