EN DE

Zanlakol Ltd (ZNKL) Fair Value & Analysis

Consumer Defensive · Il · Market cap 700M ILA

ZL Zanlakol Ltd ZNKL · TA
Price48.60 ILA
Fair Value57.17 ILA
Upside+17.6%
Quality54/100
Watch Zanlakol Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.6% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Moderate moat 62/100
Evidence: High Range 29.28 ILA – 85.82 ILA Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price +6.9% over the past month.

A solid business, screening 18% undervalued on our models.

What matters now

  • The model range is unusually wide (29.28 ILA to 85.82 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from 29.28 ILA (bear) to 85.82 ILA (bull), base 57.17 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

55.17 ILA 10.90 ILA Fair Value 57.17 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 10.90 ILA – 55.17 ILA · fair‑value band 29.28 ILA – 85.82 ILA · the 48.60 ILA price screens below the 57.17 ILA fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zanlakol Ltd (ZNKL) currently trades at 48.60 ILA, while our model-based Fair Value estimate is 57.17 ILA, implying the stock looks roughly 17.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zanlakol Ltd generated revenue of 551M ILA at a net margin of 8.6%. Revenue grew 16.0% year over year. It earns a return on equity of 20.8%. Net debt stands at 111M ILA. Fundamentals as of Jul 15, 2026

Our scenario range runs from 29.28 ILA (bear case) to 85.82 ILA (bull case); at 48.60 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 18%, ZNKL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9.65 ILA 15.37 ILA 23.62 ILA 80
Residual Income 18.39 ILA 23.78 ILA 65.45 ILA 76
Rev-Margin DCF 27.64 ILA 52.65 ILA 84.98 ILA 74
All 26 models by family
DCF Models
FCF DCF 9.81 ILA 16.35 ILA 26.41 ILA 38
Owner Earnings 28.94 ILA 48.42 ILA 78.37 ILA 31
5Y Revenue Exit 27.64 ILA 53.83 ILA 90.35 ILA 39
5Y EBITDA Exit 43.38 ILA 86.38 ILA 141.50 ILA 41
5Y P/E Exit 33.31 ILA 65.57 ILA 103.06 ILA 38
10Y Revenue Exit 19.38 ILA 40.54 ILA 74.44 ILA 36
10Y EBITDA Exit 30.06 ILA 62.36 ILA 113.66 ILA 37
10Y P/E Exit 23.94 ILA 48.41 ILA 84.19 ILA 35
Earnings-Based
Graham-Dodd 22.23 ILA 104.53 ILA 143.71 ILA 54
Lynch FV 27.69 ILA 39.56 ILA 51.43 ILA 50
PEG = 1.0 27.69 ILA 39.56 ILA 51.43 ILA 46
EPV 36.81 ILA 41.81 ILA 45.97 ILA 59
Dividend Discount
Gordon GGM 10.82 ILA 19.50 ILA 26.85 ILA 70
DDM Multi-Stage 10.82 ILA 17.82 ILA 20.84 ILA 61
Multiples
P/E Multiple 51.49 ILA 68.66 ILA 85.82 ILA 63
P/S Multiple 41.69 ILA 55.58 ILA 69.48 ILA 58
P/B Multiple 41.69 ILA 55.58 ILA 69.48 ILA 55
EV/EBIT 71.31 ILA 95.03 ILA 118.76 ILA 53
EV/EBITDA 69.15 ILA 92.15 ILA 115.16 ILA 54
EV/Revenue 38.98 ILA 55.63 ILA 72.28 ILA 43
Asset-Based
NCAV (Graham) 8.22 ILA 11.01 ILA 16.44 ILA 50
Growth DCF
Growth DCF 9.65 ILA 15.37 ILA 23.62 ILA 80
Rev-Margin DCF 27.64 ILA 52.65 ILA 84.98 ILA 74
Economic Profit
Residual Income 18.39 ILA 23.78 ILA 65.45 ILA 76
ROIC Compounder 40.84 ILA 51.56 ILA 64.13 ILA 72
Growth Earnings
Growth-Adj P/E 43.81 ILA 62.59 ILA 81.37 ILA 68

Widest divergence: Growth Earnings (62.59 ILA) versus Asset-Based (11.01 ILA). Highest evidence: Growth DCF (80).

Notify me when ZNKL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 551M ILA
Revenue growth (YoY) +16.0%
Net margin 8.6%
Return on equity 20.8%
Free cash flow 13.1M ILA FY2025
P/E ratio 14.6
More key figures
Operating margin 16.1%
EPS (TTM) 3.35 ILA
EPS growth (YoY) +2.8%
Net debt 111M ILA FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 67

Profitability 64
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zanlakol Ltd engages in the development, production, marketing, and sale of vegetable products in Israel. The company provides corn, peas, carrots, green beans, chickpeas, and other legumes.

Full company description

Zanlakol Ltd engages in the development, production, marketing, and sale of vegetable products in Israel. The company provides corn, peas, carrots, green beans, chickpeas, and other legumes. It also offers hummus and dips; cooking sauces, including pasta, pizza, lasagna, Bolognese, and omelet sauces; tomato products, such as crushed tomatoes, tomato pastes and concentrates, diced tomatoes, tomato omelet sauce, and spicy pepper salsa; and canned vegetable products comprising apple purees, beans, potatoes, mixed vegetables, corn kernels, carrots, chickpeas, and lupines. In addition, the company provides vinegar, preserved lemon sauce, and syrups; customized products; and milk, milk-based beverages, cheeses, yogurts, cream sauces and shelf-stable cream products. It sells its products to food chains, independent retailers, hospitals, catering services companies, restaurants, the ministry of defense, and various manufacturing companies. The company also exports its products to the United States, Europe, and internationally. Zanlakol Ltd was incorporated in 1940 and is based in Afula, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zanlakol Ltd reported revenue of 531M ILA in FY2025 versus 229M ILA in FY2021, a compound +23.3%/yr. Reported net income was 46.9M ILA in FY2025, compounding +24.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
531M ILS
Latest YoY
+10.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +23.3%/yr
FY21 229M ILA
FY22 256M ILA
FY23 399M ILA
FY24 482M ILA
FY25 531M ILA
Net income +24.1%/yr
FY21 19.8M ILA
FY22 27.0M ILA
FY23 67.6M ILA
FY24 49.8M ILA
FY25 46.9M ILA
Character of growth · EPS growth decomposed (2014-2025) +12.7 % p.a.
Revenue per share +9.8 pp

of which total revenue +9.8 pp · buybacks/dilution +0.0 pp

EBIT margin +3.6 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ZNKL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zanlakol Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ZNKL

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +18% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 16% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than median
P/B 0.97× · Cheaper than median
P/S (TTM) 0.42× · Cheaper than median
P/FCF 17.5× · Pricier than 75% of peers
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 28
FUTURE 80 · sector 20
PAST 83 · sector 27
HEALTH 100 · sector 96
DIVIDEND 0 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Zanlakol Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zanlakol Ltd (ZNKL) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 57.17 ILA versus a price of 48.60 ILA, about +18% (undervalued).
What is the fair value of ZNKL?
Our model-based fair value for Zanlakol Ltd is 57.17 ILA (as of Jul 15, 2026), built from audited fundamentals. The current price is 48.60 ILA.
What is the quality score of ZNKL?
Zanlakol Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zanlakol Ltd (ZNKL)?
Zanlakol Ltd reported trailing-twelve-month revenue of about 551M ILS (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ZNKL?
The net profit margin of Zanlakol Ltd is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zanlakol Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.