EN DE
STOCK COMPARISON

CNPC Capital Co vs Orix Corp Ads: Fair Value & Quality

Both stocks run through our valuation models. Here is how CNPC Capital Co (000617) and Orix Corp Ads (IX) compare, as of Aug 8, 2026.

As of Aug 8, 2026, Fair Value Calculator sees Orix Corp Ads as the less overvalued of the two: CNPC Capital Co trades at ¥7.18 versus a fair value of ¥5.78 (-19%), while Orix Corp Ads trades at $41.29 versus $35.05 (-15%).
CNPC Capital Co
000617.SHE · CNY · Industrials
-19%
upside to fair value
overvalued
Price¥7.18
Fair Value¥5.78
Quality37/100
Orix Corp Ads
IX · USD · Financials
-15%
upside to fair value
overvalued
Price$41.29
Fair Value$35.05
Quality74/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

CNPC Capital CoOrix Corp Ads
Valuation
19.1×P/E (TTM)16.1×
2.69×P/S (TTM)
0.83×P/B
2.9×EV/EBITDA
PEG2.72×
1.5%Dividend yield2.5%
¥0.10Dividend per share$156
Profitability
14%Net margin13%
80%Operating margin17%
5%Return on equity10%
1%Return on assets2%
Growth
-17%Revenue growth (YoY)28%
8.0%Avg. growth/yr (3Y)9.9%
3.3%Avg. growth/yr (5Y)9.0%
Balance & size
0.17×Debt / equity1.27×
$13BMarket cap$44B
expensiveGrowth qualityhealthy

Orix Corp Ads leads: 3 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

CNPC Capital Coof which business quality 34 · market factors 25 Orix Corp Adsof which business quality 63 · market factors 88
ProfitabilityMargins and returns on capital today
22
30
Quality GrowthAre margins and returns improving?
49
62
CashflowEarnings quality: real cash, not paper profit
0
100
Fin. StrengthBalance sheet, leverage, solvency risk
10
28
InvestmentDisciplined investing over empire-building
88
76
Low VolatilityCalm price path (market factor)
62
77
MomentumPrice trend over the last 3–12 months (market factor)
10
87
52W MomentumDistance to the 52-week high (market factor)
7
100
Net IssuanceBuybacks instead of dilution
82
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

CNPC Capital Co

DCF Models¥13.40
Earnings-Based¥14.02
Multiples¥7.45
Asset-Based¥5.54
Economic Profit¥23.82
Growth Earnings¥15.34

5 of 15 models see the stock below the current price.

Orix Corp Ads

DCF Models$44.72
Earnings-Based$14.13
Multiples$32.42
Asset-Based$11.13
Growth DCF$58.69
Economic Profit$11.17
Growth Earnings$26.45

15 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

CNPC Capital Co
Bear ¥4.34Fair Value ¥5.78Bull ¥7.23
¥7.18 = current price (white tick)
Orix Corp Ads
Bear $26.29Fair Value $35.05Bull $43.81
$41.29 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

CNPC Capital Co · Industrials

Quality score37 · bottom 25%
Fair value upside-19% · above median

Orix Corp Ads · Financials

Quality score74 · Top 25%
Fair value upside-15% · below median

Bottom line

As of Aug 8, 2026, Fair Value Calculator sees Orix Corp Ads as the less overvalued of the two: CNPC Capital Co trades at ¥7.18 versus a fair value of ¥5.78 (-19%), while Orix Corp Ads trades at $41.29 versus $35.05 (-15%).

Orix Corp Ads has the higher quality score (74/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.