EN DE
STOCK COMPARISON

Kt Skylife vs Nexstar Broadcasting Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Kt Skylife (053210) and Nexstar Broadcasting Group (NXST) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Nexstar Broadcasting Group as the more attractively valued of the two: Kt Skylife trades at KRW 3,990 versus a fair value of KRW 3,227 (-19%), while Nexstar Broadcasting Group trades at $166 versus $184 (+11%).
Kt Skylife
053210.KO · KRW · Communication Services
-19%
upside to fair value
overvalued
PriceKRW 3,990
Fair ValueKRW 3,227
Quality56/100
Nexstar Broadcasting Group
NXST · USD · Communication Services
+11%
upside to fair value
undervalued
Price$166
Fair Value$184
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Kt SkylifeNexstar Broadcasting Group
Valuation
n/aP/E (TTM)35.1×
n/aP/S (TTM)1.11×
n/aP/B2.74× · book value is mostly goodwill
n/aEV/EBITDA8.0×
n/aPEG0.17×
−19.1%Fair value upside+11.3%
8.8%Dividend yield4.5%
KRW 350Dividend per share$7.44
Profitability
2%Operating margin22%
0.22×EBIT margin trend (5Y)0.57×
0%Return on equity7%
1%Return on assets4%
Growth
-2%Revenue growth (YoY)13%
-1.6%Avg. growth/yr (3Y)-1.7%
7.1%Avg. growth/yr (5Y)1.9%
−25.6%Value creation/yr+3.6%
Balance & size
3.2×Interest coverage (EBIT/interest)2.3×
0.18×Debt / equity3.02×
$132MMarket cap$6B
expensiveGrowth qualityweak

Kt Skylife leads: 6 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Kt Skylifeof which business quality 56 · market factors 39 Nexstar Broadcasting Groupof which business quality 50 · market factors 34
ProfitabilityMargins and returns on capital today
46
26
Quality GrowthAre margins and returns improving?
53
8
CashflowEarnings quality: real cash, not paper profit
39
78
Fin. StrengthBalance sheet, leverage, solvency risk
51
13
InvestmentDisciplined investing over empire-building
83
98
Low VolatilityCalm price path (market factor)
93
61
MomentumPrice trend over the last 3–12 months (market factor)
22
28
52W MomentumDistance to the 52-week high (market factor)
6
14
Net IssuanceShare count: buybacks or dilution?
83
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyKt SkylifePrice KRW 3,990Nexstar Broadcasting GroupPrice $166
DCF Models+104%above the priceKRW 8,155+203%above the price$501
Earnings-Based-71%below the priceKRW 1,163-61%below the price$64.47
Dividend Discountn/a-45%below the price$90.27
Multiples+7%close to the priceKRW 4,285-24%below the price$126
Asset-Based+93%above the priceKRW 7,681-73%below the price$45.28
Growth DCFn/a+225%above the price$539
Economic Profit-6%close to the priceKRW 3,752-59%below the price$67.17
Growth Earnings-36%below the priceKRW 2,551-49%below the price$84.74
Minimum-71%below the priceKRW 1,163-73%below the price$45.28
Maximum+104%above the priceKRW 8,155+225%above the price$539
Median+1%close to the priceKRW 4,018-47%below the price$87.50
Geometric mean-5%close to the priceKRW 3,795-26%below the price$123

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Kt Skylife: 8 of 14 models see the stock below the current price.

Nexstar Broadcasting Group: 14 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Kt Skylife
Price KRW 3,990
Fair Value KRW 3,227
Bear KRW 2,420Bull KRW 4,034
Nexstar Broadcasting Group
Price $166
Fair Value $184
Bear $71.93Bull $318

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Kt Skylife · Communication Services

Quality score56 · above median
Fair value upside-19% · below median

Nexstar Broadcasting Group · Communication Services

Quality score53 · below median
Fair value upside+11% · above median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Nexstar Broadcasting Group as the more attractively valued of the two: Kt Skylife trades at KRW 3,990 versus a fair value of KRW 3,227 (-19%), while Nexstar Broadcasting Group trades at $166 versus $184 (+11%).

Kt Skylife has the higher quality score (56/100).

Open Nexstar Broadcasting Group live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.