Kt Skylife (053210) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Kt Skylife KRW 3,227, price KRW 3,990, upside -19.1%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kt Skylife for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,981 KRW – 8,876 KRW · fair‑value band 2,420 KRW – 4,034 KRW · the 3,990 KRW price screens above the 3,227 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Kt Skylife in your weekly email
Every Wednesday you see whether Kt Skylife is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KT Skylife Co., Ltd. engages in the digital satellite broadcasting business in South Korea. The company also produces, distributes, and sells broadcasting contents; and distributes and sells broadcasting related equipment. In addition, it is involved in the broadcasting channel operation, as well as cable broadcasting activities.
Show more
KT Skylife Co., Ltd. engages in the digital satellite broadcasting business in South Korea. The company also produces, distributes, and sells broadcasting contents; and distributes and sells broadcasting related equipment. In addition, it is involved in the broadcasting channel operation, as well as cable broadcasting activities. The company was founded in 2001 and is headquartered in Seoul, South Korea. KT Skylife Co., Ltd. is a subsidiary of KT Corporation.
Stock analysis
Kt Skylife (053210) currently trades at 3,990 KRW, while our model-based Fair Value estimate is 3,227 KRW, implying the stock looks roughly 23.6% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 8,155 KRW per share, and 6 of the 14 models we run sit above the 3,990 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,163 KRW, and 8 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 2,420 KRW (bear) to 4,034 KRW (bull), the price of 3,990 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kt Skylife reported revenue of 984B KRW in FY2025 versus 763B KRW in FY2021, a compound +6.6%/yr. Reported net income was 6.9B KRW in FY2025, compounding −41.7%/yr from FY2021.
Key figures
Market cap 189B KRW (≈ $132M) · P/S ratio 0.19 · Dividend yield 8.8% · Net margin 0.7% · Return on equity 0.0% · Return on assets (EBIT) 2.8% · Operating margin 2.2% · Revenue (TTM) 980B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 43% fair-value upside, at −19%, 053210 screens richer than that median.
Fair Value models
Bear 2,420 KRWFair Value 3,227 KRWBull 4,034 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +4.1% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−25.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−34.4%
Dividend (yield on the price)8.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 69 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kt Skylife Fair Value". https://www.fairvalue-calculator.com/stock/053210
Frequently asked questions
Is Kt Skylife (053210) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3,227 KRW versus a price of 3,990 KRW, about −19% upside (overvalued).
What is the fair value of 053210?
Our model-based fair value for Kt Skylife is 3,227 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,990 KRW.
What is the quality score of 053210?
Kt Skylife has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kt Skylife (053210)?
Our model-based price target is the fair value of 3,227 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 2,420 KRW, optimistic scenario 4,034 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kt Skylife stock forecast for 2026?
Our models put fair value at 3,227 KRW, about −19% upside versus a price of 3,990 KRW (overvalued). Cautious scenario 2,420 KRW, optimistic scenario 4,034 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kt Skylife (053210)?
Kt Skylife reported trailing-twelve-month revenue of about 980B KRW (latest available figure, as of Sep 24, 2026).
Does Kt Skylife pay a dividend?
Kt Skylife currently shows a dividend yield of about 8.77% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Kt Skylife (053210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kt Skylife it is 3,227 KRW per share (as of Sep 24, 2026), against a price of 3,990 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Kt Skylife stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 053210 trades above its calculated fair value: price 3,990 KRW, fair value 3,227 KRW, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 053210?
No. The price is what the market pays today (3,990 KRW); the fair value is what the company's own numbers justify (3,227 KRW). For Kt Skylife the two are 763.01 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kt Skylife worth?
The market values Kt Skylife at about 189B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,990 KRW; our models calculate a fair value of 3,227 KRW per share.
What do the bullish and bearish scenarios say about 053210?
Our models span a range for Kt Skylife: cautious scenario 2,420 KRW, base 3,227 KRW, optimistic 4,034 KRW per share (as of Sep 24, 2026, price 3,990 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kt Skylife (053210)?
Balance-sheet figures for Kt Skylife (as of Sep 24, 2026): return on equity 0.0%, debt of 0.18 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 053210 from its 52-week high?
Kt Skylife trades at 3,990 KRW, about 22% below its 52-week high of 5,094 KRW and at the low of 3,990 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 3,227 KRW is for.
Which stocks are comparable to Kt Skylife?
From the same area (Communication Services) we also value Nexstar Media Group, SES S.A, PT Elang Mahkota Teknologi Tbk, through its subsidiaries,, MFE-Mediaforeurope N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kt Skylife stock attractive at the current price?
The data as of Sep 24, 2026: price 3,990 KRW, calculated fair value 3,227 KRW (−19%), Quality Score 56/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 053210 calculated?
We run Kt Skylife through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,227 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Kt Skylife itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kt Skylife (053210)?
The closing price on Sep 23, 2026 was 3,990 KRW. Our model-based fair value is 3,227 KRW, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kt Skylife right now?
Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Kt Skylife
How large is the market capitalisation of Kt Skylife (053210)?
The market capitalisation of Kt Skylife is 189B KRW (≈ $132M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kt Skylife (053210)?
The price-to-sales ratio of Kt Skylife is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Kt Skylife (053210)?
The dividend yield of Kt Skylife is 8.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kt Skylife (053210)?
The net margin of Kt Skylife is 0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kt Skylife (053210)?
The return on equity (ROE) of Kt Skylife is 0.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kt Skylife (053210)?
On an EBIT basis the return on assets of Kt Skylife is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kt Skylife (053210)?
The operating margin of Kt Skylife is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kt Skylife (053210)?
Revenue at Kt Skylife is growing −1.6% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kt Skylife (053210)?
Earnings per share at Kt Skylife are growing −72.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kt Skylife (053210) generate?
The free cash flow of Kt Skylife is −8.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kt Skylife (053210) carry?
The net debt of Kt Skylife is 113B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kt Skylife in the live analysis
One click puts Kt Skylife on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
