Kt Skylife (053210) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kt Skylife stock KRW 3,227, price KRW 3,745, that is 13.8% below the price, quality 58 out of 100. Rating: overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 3,665 KRW – 8,876 KRW · fair‑value band 2,420 KRW – 4,034 KRW · the 3,745 KRW price screens above the 3,227 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Kt Skylife in your weekly email
Every Wednesday you see whether Kt Skylife is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KT Skylife Co., Ltd. engages in the digital satellite broadcasting business in South Korea. The company also produces, distributes, and sells broadcasting contents; and distributes and sells broadcasting related equipment.
Show moreShow less
In addition, it is involved in the broadcasting channel operation, as well as cable broadcasting activities. The company was founded in 2001 and is headquartered in Seoul, South Korea. KT Skylife Co., Ltd. is a subsidiary of KT Corporation.
Stock analysis
Kt Skylife (053210) currently trades at 3,745 KRW, while our model-based Fair Value estimate is 3,227 KRW, 14% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 4,964 KRW per share, and 4 of the 15 models we run sit above the 3,745 KRW price.
Bear case: the Earnings-Based group reads lowest at 738.67 KRW, and 11 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,420 KRW (bear) to 4,034 KRW (bull), the price of 3,745 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kt Skylife reported revenue of 984B KRW in FY2025 versus 763B KRW in FY2021, a compound +6.6%/yr. Reported net income was 6.9B KRW in FY2025, compounding −41.7%/yr from FY2021.
Key figures
Market cap 177B KRW (≈ $131M) Micro · P/E ratio 75.5 · P/S ratio 0.18 · EPS (TTM) 50.12 KRW · Dividend yield 9.3% · Net margin 0.2% · Return on equity −0.1% · Return on assets (EBIT) 2.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 6% fair-value upside, at −14%, 053210 screens richer than that median.
Fair Value models
Bear2,420 KRWFair Value 3,227 KRWBull4,034 KRW
Price 3,745 KRW · Downside -13.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +4.1% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−25.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−34.4%
Dividend (yield on the price)9.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−34.4% vs −20.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 62 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−13.8% · Below median
Profitability
Return on assets1.3% · Above median
Net margin (12 months)0.4% · Below median
Operating margin (12 months)4.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.1% · Below median
Dividend yield (12 months)9.3% · Top 25%
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Broadcasting median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kt Skylife Fair Value". https://www.fairvalue-calculator.com/stock/053210
Frequently asked questions
Is Kt Skylife (053210) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 3,227 KRW versus a price of 3,745 KRW, about 14% lower (overvalued).
What is the fair value of 053210?
Our model-based fair value for Kt Skylife is 3,227 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 3,745 KRW.
What is the quality score of 053210?
Kt Skylife has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kt Skylife (053210)?
Our model-based price target is the fair value of 3,227 KRW (as of Nov 8, 2026) from 15 valuation models. Cautious scenario 2,420 KRW, optimistic scenario 4,034 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kt Skylife stock forecast for 2026?
Our models put fair value at 3,227 KRW, about 14% lower versus a price of 3,745 KRW (overvalued). Cautious scenario 2,420 KRW, optimistic scenario 4,034 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kt Skylife (053210)?
Kt Skylife reported trailing-twelve-month revenue of about 983B KRW (latest available figure, as of Nov 8, 2026).
Does Kt Skylife pay a dividend?
Kt Skylife currently shows a dividend yield of 9.35% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Kt Skylife (053210) and when is the ex-dividend date?
Kt Skylife pays a dividend of 350.00 KRW per share a year, a dividend yield of 9.3%. The last ex-dividend date was Mar 30, 2026. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Kt Skylife (053210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kt Skylife it is 3,227 KRW per share (as of Nov 8, 2026), against a price of 3,745 KRW. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Kt Skylife stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 053210 trades above its calculated fair value: price 3,745 KRW, fair value 3,227 KRW, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 053210?
No. The price is what the market pays today (3,745 KRW); the fair value is what the company's own numbers justify (3,227 KRW). For Kt Skylife the two are 518.03 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kt Skylife worth?
The market values Kt Skylife at about 177B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 3,745 KRW; our models calculate a fair value of 3,227 KRW per share.
What do the bullish and bearish scenarios say about 053210?
Our models span a range for Kt Skylife: cautious scenario 2,420 KRW, base 3,227 KRW, optimistic 4,034 KRW per share (as of Nov 8, 2026, price 3,745 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 053210?
Kt Skylife trades at a price-to-earnings ratio of 75.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,227 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 10.9. Other multiples: P/B 0.3, P/S 0.3, EV/EBITDA 2.7.
How solid is the balance sheet of Kt Skylife (053210)?
Balance-sheet figures for Kt Skylife (as of Nov 8, 2026): return on equity −0.1%, debt of 0.18 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 053210 from its 52-week high?
Kt Skylife trades at 3,745 KRW, about 26% below its 52-week high of 5,094 KRW and 2% above the low of 3,665 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3,227 KRW is for.
Which stocks are comparable to Kt Skylife?
From the same area (Communication Services) we also value Nexstar Media Group, Sun TV Network Limited, Jiangsu Broadcasting Cable Information Network Corporation, SES S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kt Skylife stock attractive at the current price?
The data as of Nov 8, 2026: price 3,745 KRW, calculated fair value 3,227 KRW (−14%), Quality Score 58/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 053210 calculated?
We run Kt Skylife through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3,227 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kt Skylife itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kt Skylife (053210)?
The closing price on Nov 6, 2026 was 3,745 KRW. Our model-based fair value is 3,227 KRW, about 14% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kt Skylife right now?
Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Kt Skylife
How large is the market capitalisation of Kt Skylife (053210)?
The market capitalisation of Kt Skylife is 177B KRW (≈ $131M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kt Skylife (053210)?
The price-to-sales ratio of Kt Skylife is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kt Skylife (053210)?
Earnings per share at Kt Skylife are 50.12 KRW (price ÷ EPS = P/E 75.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kt Skylife (053210)?
The dividend yield of Kt Skylife is 9.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kt Skylife (053210)?
The net margin of Kt Skylife is 0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kt Skylife (053210)?
The return on equity (ROE) of Kt Skylife is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kt Skylife (053210)?
On an EBIT basis the return on assets of Kt Skylife is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kt Skylife (053210)?
The operating margin of Kt Skylife is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kt Skylife (053210)?
Revenue at Kt Skylife is growing +1.1% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kt Skylife (053210)?
Earnings per share at Kt Skylife are growing −14.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kt Skylife (053210) generate?
The free cash flow of Kt Skylife is −8.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kt Skylife (053210) carry?
The net debt of Kt Skylife is 113B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kt Skylife in the live analysis
One click puts Kt Skylife on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026