EN DE

KT Skylife Co (053210) Fair Value & Analysis

Communication Services · KR · Market cap 190B KRW

KS KT Skylife Co 053210 · KO
Price4,260 KRW
Fair Value3,227 KRW
Upside-24.3%
Quality56/100
Watch KT Skylife Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.4% net margin
Low debt · negative free cash flow
8.70% dividend yield
Mixed vs. peers (5/9)
Narrow moat 25/100
Evidence: Medium Range 2,420 KRW – 4,034 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Share price +1.4% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (4,034 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,876 KRW 3,981 KRW Fair Value 3,227 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,981 KRW – 8,876 KRW · fair‑value band 2,420 KRW – 4,034 KRW · the 4,260 KRW price screens above the 3,227 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KT Skylife Co (053210) currently trades at 4,260 KRW, while our model-based Fair Value estimate is 3,227 KRW, implying the stock looks roughly 24.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, KT Skylife Co generated revenue of 980B KRW at a net margin of 0.4%. Revenue declined 1.6% year over year. Net debt stands at 113B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,420 KRW (bear case) to 4,034 KRW (bull case); at 4,260 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at -24%, 053210 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7,892 KRW 7,364 KRW 5,493 KRW 76
ROIC Compounder 1,570 KRW 1,994 KRW 2,365 KRW 72
Growth-Adj P/E 1,785 KRW 2,551 KRW 3,316 KRW 68
All 14 models by family
DCF Models
Owner Earnings 7,827 KRW 11,508 KRW 16,671 KRW 31
Earnings-Based
Graham-Dodd 997.43 KRW 2,157 KRW 2,743 KRW 54
PEG = 1.0 335.75 KRW 479.65 KRW 623.54 KRW 46
EPV 1,570 KRW 1,994 KRW 2,365 KRW 59
Multiples
P/E Multiple 2,420 KRW 3,227 KRW 4,034 KRW 63
P/S Multiple 1,870 KRW 2,494 KRW 3,117 KRW 58
P/B Multiple 1,870 KRW 2,494 KRW 3,117 KRW 55
EV/EBIT 4,857 KRW 6,800 KRW 8,744 KRW 53
EV/EBITDA 30,286 KRW 40,706 KRW 51,126 KRW 54
EV/Revenue 3,448 KRW 5,343 KRW 7,237 KRW 43
Asset-Based
NCAV (Graham) 5,732 KRW 7,681 KRW 11,465 KRW 50
Economic Profit
Residual Income 7,892 KRW 7,364 KRW 5,493 KRW 76
ROIC Compounder 1,570 KRW 1,994 KRW 2,365 KRW 72
Growth Earnings
Growth-Adj P/E 1,785 KRW 2,551 KRW 3,316 KRW 68

Widest divergence: DCF Models (11,508 KRW) versus Earnings-Based (1,994 KRW). Highest evidence: Residual Income (76).

Notify me when 053210 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 980B KRW
Revenue growth (YoY) -1.6%
Net margin 0.4%
Return on equity 0.0%
Free cash flow −8.6B KRW FY2025
Operating margin 2.2%
More key figures
Dividend yield 8.0%
EPS growth (YoY) -71.8%
Net debt 113B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 46

Profitability 46
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KT Skylife Co., Ltd. engages in the digital satellite broadcasting business in South Korea. The company also produces, distributes, and sells broadcasting contents; and distributes and sells broadcasting related equipment. In addition, it is involved in the broadcasting channel operation, as well as cable broadcasting activities.

Full company description

KT Skylife Co., Ltd. engages in the digital satellite broadcasting business in South Korea. The company also produces, distributes, and sells broadcasting contents; and distributes and sells broadcasting related equipment. In addition, it is involved in the broadcasting channel operation, as well as cable broadcasting activities. The company was founded in 2001 and is headquartered in Seoul, South Korea. KT Skylife Co., Ltd. is a subsidiary of KT Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KT Skylife Co reported revenue of 984B KRW in FY2025 versus 763B KRW in FY2021, a compound +6.6%/yr. Reported net income was 6.9B KRW in FY2025, compounding −41.7%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
984B KRW
Latest YoY
−3.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +6.6%/yr
FY21 763B KRW
FY22 1.0T KRW
FY23 1.0T KRW
FY24 1.0T KRW
FY25 984B KRW
Net income −41.7%/yr
FY21 60.2B KRW
FY22 22.4B KRW
FY23 −97.9B KRW
FY24 −136B KRW
FY25 6.9B KRW

053210 screens 24% overvalued. Compare with Nexstar Media Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KT Skylife Co Fair Value". https://www.fairvalue-calculator.com/stock/053210

Peer Group

Broadcasting · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −24% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 1% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Above median
Revenue growth -2% · Above median
Dividend yield (TTM) 8.7% · Top 25%
Debt / equity 0.18× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 36
FUTURE 0 · sector 0
PAST 0 · sector 3
HEALTH 91 · sector 96
DIVIDEND 100 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $183.71 $78.52 -57%
SES S.A SESG €7.46 €15.46 +107%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 505.00 IDR 1,094 IDR +117%
MFE-Mediaforeurope N.V MFEB €3.64 €5.38 +48%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.07 ¥1.14 -63%
Sun TV Network Limited SUNTV ₹489.20 ₹586.58 +20%
MBC Group 4072 20.06 SAR 19.56 SAR -2%
Beijing Gehua Catv Network Co 600037 ¥7.13 ¥3.64 -49%
PT Surya Citra Media Tbk, SCMA 206.00 IDR 229.91 IDR +12%
Zee Entertainment Enterprises Limited ZEEL ₹92.61 ₹53.22 -43%

Compare KT Skylife Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KT Skylife Co (053210) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,227 KRW versus a price of 4,260 KRW, about −24% (overvalued).
What is the fair value of 053210?
Our model-based fair value for KT Skylife Co is 3,227 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 4,260 KRW.
What is the quality score of 053210?
KT Skylife Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KT Skylife Co (053210)?
KT Skylife Co reported trailing-twelve-month revenue of about 980B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 053210?
The net profit margin of KT Skylife Co is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does KT Skylife Co pay a dividend?
KT Skylife Co currently shows a dividend yield of about 8.00% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KT Skylife Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.