Duckshin Housing Co. vs WW Grainger: Fair Value & Quality
Both stocks run through our valuation models. Here is how Duckshin Housing Co. (090410) and WW Grainger (GWW) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Duckshin Housing Co. as the less overvalued of the two: Duckshin Housing Co. trades at KRW 779 versus a fair value of KRW 571 (-27%), while WW Grainger trades at $1,278 versus $626 (-51%).
Duckshin Housing Co.
090410.KQ · KRW · Materials
-27%
upside to fair value
overvalued
PriceKRW 779
Fair ValueKRW 571
Quality26/100
WW Grainger
GWW · USD · Industrials
-51%
upside to fair value
overvalued
Price$1,278
Fair Value$626
Quality71/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Duckshin Housing Co.WW Grainger
Valuation
—P/E (TTM)37.0×
—P/S (TTM)3.53×
—P/B15.69×
43.6×EV/EBITDA21.6×
—PEG2.15×
1.5%Dividend yield0.7%
KRW 20Dividend per share$9.04
Profitability
-1%Net margin10%
0%Operating margin17%
-1%Return on equity46%
-1%Return on assets20%
Growth
2%Revenue growth (YoY)10%
-19.2%Avg. growth/yr (3Y)5.6%
-2.9%Avg. growth/yr (5Y)8.7%
Balance & size
0.25×Debt / equity0.57×
$24MMarket cap$65B
weakGrowth qualityhealthy
WW Grainger leads: 2 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Duckshin Housing Co.of which business quality 29 · market factors 15WW Graingerof which business quality 68 · market factors 70
ProfitabilityMargins and returns on capital today
21
89
Quality GrowthAre margins and returns improving?
3
44
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
25
55
Low VolatilityCalm price path (market factor)
40
69
MomentumPrice trend over the last 3–12 months (market factor)
2
66
52W MomentumDistance to the 52-week high (market factor)
11
76
Net IssuanceBuybacks instead of dilution
82
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Duckshin Housing Co.
Earnings-BasedKRW 318
MultiplesKRW 571
Asset-BasedKRW 1,822
Economic ProfitKRW 1,743
Growth EarningsKRW 436
5 of 7 models see the stock below the current price.
WW Grainger
DCF Models$615
Earnings-Based$340
Dividend Discount$169
Multiples$703
Asset-Based$58.76
Growth DCF$540
Economic Profit$467
Growth Earnings$668
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Duckshin Housing Co.
Bear KRW 428Fair Value KRW 571Bull KRW 713
KRW 779 = current price (white tick)
WW Grainger
Bear $368Fair Value $626Bull $949
$1,278 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Duckshin Housing Co. · Materials
Quality score26 · bottom 25%
Fair value upside-27% · below median
WW Grainger · Industrials
Quality score71 · Top 25%
Fair value upside-51% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Duckshin Housing Co. as the less overvalued of the two: Duckshin Housing Co. trades at KRW 779 versus a fair value of KRW 571 (-27%), while WW Grainger trades at $1,278 versus $626 (-51%).
WW Grainger has the higher quality score (71/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
