EN DE
STOCK COMPARISON

Duckshin Housing Co. vs WW Grainger: Fair Value & Quality

Both stocks run through our valuation models. Here is how Duckshin Housing Co. (090410) and WW Grainger (GWW) compare, as of Oct 4, 2026.

As of Oct 4, 2026, Fair Value Calculator sees Duckshin Housing Co. as the less overvalued of the two: Duckshin Housing Co. trades at KRW 3,370 versus a fair value of KRW 2,853 (−15.3%), while WW Grainger trades at $1,280 versus $624 (−51.3%).
Duckshin Housing Co.
090410.KQ · KRW · Materials
−15.3%
upside to fair value
overvalued
PriceKRW 3,370
Fair ValueKRW 2,853
Quality26/100
WW Grainger
GWW · USD · Industrials
−51.3%
upside to fair value
overvalued
Price$1,280
Fair Value$624
Quality70/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Duckshin Housing Co.WW Grainger
Valuation
n/aP/E (TTM)32.6×
n/aP/E ex one-offs (FY2025)32.4×
n/aForward P/E (FY2027)25.1×
n/aP/S (TTM)3.21×
n/aP/B14.62×
n/aEV/EBITDA19.4×
n/aPEG1.73×
−15.3%Fair value upside−51.3%
0.6%Dividend yield0.7%
KRW 20Dividend per share$9.27
Profitability
-1.1%Operating margin16.1%
n/aEBIT margin trend (5Y)1.74×
-0.5%Return on equity46.1%
-0.7%Return on assets19.9%
Growth
11.6%Revenue growth (YoY)10.3%
-19.2%Avg. growth/yr (3Y)5.6%
-2.9%Avg. growth/yr (5Y)8.7%
−9.6%Value creation/yr+15.7%
Balance & size
n/aInterest coverage (EBIT/interest)33.2×
0.25×Debt / equity0.57×
$23MMarket cap$61B
weakGrowth qualityhealthy
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

WW Grainger leads: 2 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Duckshin Housing Co.of which business quality 29 · market factors 78 WW Graingerof which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
21
89
Quality GrowthAre margins and returns improving?
3
44
CashflowEarnings quality: real cash, not paper profit
0
46
Fin. StrengthBalance sheet, leverage, solvency risk
49
72
InvestmentDisciplined investing over empire-building
25
55
Low VolatilityCalm price path (market factor)
37
70
MomentumPrice trend over the last 3–12 months (market factor)
100
58
52W MomentumDistance to the 52-week high (market factor)
89
75
Net IssuanceShare count: buybacks or dilution?
82
97

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDuckshin Housing Co.Price KRW 3,370WW GraingerPrice $1,280
DCF Modelsn/a−51.2%below the price$625
Earnings-Based−52.9%below the priceKRW 1,588−73.5%below the price$340
Dividend Discountn/a−86.8%below the price$169
Multiples−15.3%below the priceKRW 2,853−45.1%below the price$703
Asset-Based+170.4%above the priceKRW 9,112−95.4%below the price$58.76
Growth DCFn/a−56.7%below the price$554
Economic Profit+160.4%above the priceKRW 8,774−70.4%below the price$379
Growth Earnings−35.4%below the priceKRW 2,178−47.8%below the price$668
Minimum−52.9%below the priceKRW 1,588−95.4%below the price$58.76
Maximum+170.4%above the priceKRW 9,112−45.1%below the price$703
Median−15.3%below the priceKRW 2,853−63.6%below the price$466
Geometric mean+12.7%close to the priceKRW 3,797−72.9%below the price$346

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Duckshin Housing Co.: 5 of 7 models see the stock below the current price.

WW Grainger: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Duckshin Housing Co.
Price KRW 3,370
Fair Value KRW 2,853
Bear KRW 2,140Bull KRW 3,566
WW Grainger
Price $1,280
Fair Value $624
Bear $370Bull $869

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Duckshin Housing Co. · Materials

Quality score26 · bottom 25%
Fair value upside−15.3% · above median

WW Grainger · Industrials

Quality score70 · Top 25%
Fair value upside−51.3% · below median

Bottom line

As of Oct 4, 2026, Fair Value Calculator sees Duckshin Housing Co. as the less overvalued of the two: Duckshin Housing Co. trades at KRW 3,370 versus a fair value of KRW 2,853 (−15.3%), while WW Grainger trades at $1,280 versus $624 (−51.3%).

WW Grainger has the higher quality score (70/100).

Open Duckshin Housing Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.