Duckshin Housing Co. Ltd (090410) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Duckshin Housing Co. Ltd KRW 2,853, price KRW 3,370, upside -15.3%, quality 26 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Duckshin Housing Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 571.00 KRW – 4,195 KRW · fair‑value band 2,140 KRW – 3,566 KRW · the 3,370 KRW price screens above the 2,853 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Duckshin Housing Co. in your weekly email
Every Wednesday you see whether Duckshin Housing Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dukshinepc Co., Ltd. engages in the research, development, and sale of deck plates in South Korea and internationally. It offers various deck plates under the Speed Deck, GC Deck, Eco Deck, Insu Deck, Dove Deck, and GC Bodeck names. The company was formerly known as Duckshin Housing Co., Ltd. and changed its name to Dukshinepc Co., Ltd. in March 2024.
Show more
Dukshinepc Co., Ltd. engages in the research, development, and sale of deck plates in South Korea and internationally. It offers various deck plates under the Speed Deck, GC Deck, Eco Deck, Insu Deck, Dove Deck, and GC Bodeck names. The company was formerly known as Duckshin Housing Co., Ltd. and changed its name to Dukshinepc Co., Ltd. in March 2024. Dukshinepc Co., Ltd. was founded in 1980 and is headquartered in Cheonan-si, South Korea.
Stock analysis
Duckshin Housing Co. Ltd (090410) currently trades at 3,370 KRW, while our model-based Fair Value estimate is 2,853 KRW, 15.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 9,112 KRW per share, and 2 of the 7 models we run sit above the 3,370 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,588 KRW, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 2,140 KRW (bear) to 3,566 KRW (bull), the price of 3,370 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Duckshin Housing Co. Ltd reported revenue of 106B KRW in FY2025 versus 153B KRW in FY2021, a compound −8.7%/yr. Reported net income was 1.5B KRW in FY2025, compounding −18.6%/yr from FY2021.
Key figures
Market cap 31.1B KRW (≈ $23.1M) · P/S ratio 0.28 · Dividend yield 0.6% · Net margin 1.5% · Return on equity −0.5% · Return on assets (EBIT) 8.0% · Operating margin −1.1% · Revenue (TTM) 110B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 20% below its 52-week high and 490% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −30% fair-value upside, at −15%, 090410 screens cheaper than that median.
Fair Value models
Bear 2,140 KRWFair Value 2,853 KRWBull 3,566 KRW
Price 3,370 KRW · Upside -15.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−27.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.9%
Start year 2020 (pandemic). Over 10 years: +0.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.2%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 0%
Compare Duckshin Housing Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 109 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Duckshin Housing Co. Ltd (090410) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 2,853 KRW versus a price of 3,370 KRW, about −15% upside (overvalued).
What is the fair value of 090410?
Our model-based fair value for Duckshin Housing Co. Ltd is 2,853 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 3,370 KRW.
What is the quality score of 090410?
Duckshin Housing Co. Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Duckshin Housing Co. Ltd (090410)?
Our model-based price target is the fair value of 2,853 KRW (as of Oct 3, 2026) from 8 valuation models. Cautious scenario 2,140 KRW, optimistic scenario 3,566 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Duckshin Housing Co. Ltd stock forecast for 2026?
Our models put fair value at 2,853 KRW, about −15% upside versus a price of 3,370 KRW (overvalued). Cautious scenario 2,140 KRW, optimistic scenario 3,566 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Duckshin Housing Co. Ltd (090410)?
Duckshin Housing Co. Ltd reported trailing-twelve-month revenue of about 110B KRW (latest available figure, as of Oct 3, 2026).
Does Duckshin Housing Co. Ltd pay a dividend?
Duckshin Housing Co. Ltd currently shows a dividend yield of about 0.59% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Duckshin Housing Co. Ltd (090410)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Duckshin Housing Co. Ltd it is 2,853 KRW per share (as of Oct 3, 2026), against a price of 3,370 KRW. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Duckshin Housing Co. Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 090410 trades above its calculated fair value: price 3,370 KRW, fair value 2,853 KRW, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 090410?
No. The price is what the market pays today (3,370 KRW); the fair value is what the company's own numbers justify (2,853 KRW). For Duckshin Housing Co. Ltd the two are 517.11 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Duckshin Housing Co. Ltd worth?
The market values Duckshin Housing Co. Ltd at about 31.1B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 3,370 KRW; our models calculate a fair value of 2,853 KRW per share.
What do the bullish and bearish scenarios say about 090410?
Our models span a range for Duckshin Housing Co. Ltd: cautious scenario 2,140 KRW, base 2,853 KRW, optimistic 3,566 KRW per share (as of Oct 3, 2026, price 3,370 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Duckshin Housing Co. Ltd (090410)?
Balance-sheet figures for Duckshin Housing Co. Ltd (as of Oct 3, 2026): return on equity −0.5%, debt of 0.25 per unit of equity. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is 090410 from its 52-week high?
Duckshin Housing Co. Ltd trades at 3,370 KRW, about 20% below its 52-week high of 4,195 KRW and 490% above the low of 571.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,853 KRW is for.
Which stocks are comparable to Duckshin Housing Co. Ltd?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Duckshin Housing Co. Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 3,370 KRW, calculated fair value 2,853 KRW (−15%), Quality Score 26/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 090410 calculated?
We run Duckshin Housing Co. Ltd through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,853 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Duckshin Housing Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Duckshin Housing Co. Ltd (090410)?
The closing price on Oct 2, 2026 was 3,370 KRW. Our model-based fair value is 2,853 KRW, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Duckshin Housing Co. Ltd right now?
Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Duckshin Housing Co. Ltd
How large is the market capitalisation of Duckshin Housing Co. Ltd (090410)?
The market capitalisation of Duckshin Housing Co. Ltd is 31.1B KRW (≈ $23.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Duckshin Housing Co. Ltd (090410)?
The price-to-sales ratio of Duckshin Housing Co. Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Duckshin Housing Co. Ltd (090410)?
The dividend yield of Duckshin Housing Co. Ltd is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Duckshin Housing Co. Ltd (090410)?
The net margin of Duckshin Housing Co. Ltd is 1.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Duckshin Housing Co. Ltd (090410)?
The return on equity (ROE) of Duckshin Housing Co. Ltd is −0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Duckshin Housing Co. Ltd (090410)?
On an EBIT basis the return on assets of Duckshin Housing Co. Ltd is 8.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Duckshin Housing Co. Ltd (090410)?
The operating margin of Duckshin Housing Co. Ltd is −1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Duckshin Housing Co. Ltd (090410)?
Revenue at Duckshin Housing Co. Ltd is growing +11.6% versus a year earlier (3y avg −19.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Duckshin Housing Co. Ltd (090410)?
Earnings per share at Duckshin Housing Co. Ltd are growing −97.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Duckshin Housing Co. Ltd (090410) generate?
The free cash flow of Duckshin Housing Co. Ltd is −65.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Duckshin Housing Co. Ltd (090410) carry?
The net debt of Duckshin Housing Co. Ltd is 62.5B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Duckshin Housing Co. Ltd in the live analysis
One click puts Duckshin Housing Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
