EN DE
STOCK COMPARISON

Gordon Auto Body Parts Co vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how Gordon Auto Body Parts Co (1524) and O’Reilly Automotive (ORLY) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Gordon Auto Body Parts Co as the less overvalued of the two: Gordon Auto Body Parts Co trades at TWD 26.00 versus a fair value of TWD 18.41 (-29%), while O’Reilly Automotive trades at $85.90 versus $48.08 (-44%).
Gordon Auto Body Parts Co
1524.TW · TWD · Consumer Discretionary
-29%
upside to fair value
overvalued
PriceTWD 26.00
Fair ValueTWD 18.41
Quality53/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-44%
upside to fair value
overvalued
Price$85.90
Fair Value$48.08
Quality65/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Gordon Auto Body Parts CoO’Reilly Automotive
Valuation
13.3×P/E (TTM)28.0×
1.77×P/S (TTM)4.04×
1.43×P/BNegative equity
7.5×EV/EBITDA19.4×
n/aPEG1.84×
−29.2%Fair value upside−44.0%
5.4%Dividend yieldn/a
TWD 1.40Dividend per sharen/a
Profitability
17%Operating margin18%
8.10×EBIT margin trend (5Y)0.93×
9%Return on equityNegative equity
4%Return on assets14%
Growth
-25%Revenue growth (YoY)10%
2.5%Avg. growth/yr (3Y)7.3%
6.6%Avg. growth/yr (5Y)8.9%
+44.4%Value creation/yr+12.5%
Balance & size
18.3×Interest coverage (EBIT/interest)14.7×
0.39×Debt / equityNegative equity
$136MMarket cap$74B
mixedGrowth qualityhealthy

Gordon Auto Body Parts Co leads: 7 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Gordon Auto Body Parts Coof which business quality 53 · market factors 40 O’Reilly Automotiveof which business quality 64 · market factors 45
ProfitabilityMargins and returns on capital today
41
83
Quality GrowthAre margins and returns improving?
3
43
CashflowEarnings quality: real cash, not paper profit
59
46
Fin. StrengthBalance sheet, leverage, solvency risk
71
68
InvestmentDisciplined investing over empire-building
61
64
Low VolatilityCalm price path (market factor)
80
87
MomentumPrice trend over the last 3–12 months (market factor)
30
34
52W MomentumDistance to the 52-week high (market factor)
13
14
Net IssuanceShare count: buybacks or dilution?
82
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGordon Auto Body Parts CoPrice TWD 26.00O’Reilly AutomotivePrice $85.90
DCF Models-44%below the priceTWD 14.45-42%below the price$49.94
Earnings-Based-41%below the priceTWD 15.25-60%below the price$34.12
Dividend Discount-30%below the priceTWD 18.24n/a
Multiples+43%above the priceTWD 37.19-41%below the price$50.49
Asset-Based-53%below the priceTWD 12.22n/a
Growth DCF-60%below the priceTWD 10.53-61%below the price$33.60
Economic Profit-47%below the priceTWD 13.90-58%below the price$36.11
Growth Earnings+25%above the priceTWD 32.47-33%below the price$57.52
Minimum-60%below the priceTWD 10.53-61%below the price$33.60
Maximum+43%above the priceTWD 37.19-33%below the price$57.52
Median-43%below the priceTWD 14.85-50%below the price$43.03
Geometric mean-33%below the priceTWD 17.47-50%below the price$42.63

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Gordon Auto Body Parts Co: 18 of 24 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Gordon Auto Body Parts Co
Price TWD 26.00
Fair Value TWD 18.41
Bear TWD 15.21Bull TWD 25.35
O’Reilly Automotive
Price $85.90
Fair Value $48.08
Bear $30.59Bull $74.78

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Gordon Auto Body Parts Co · Consumer Discretionary

Quality score53 · below median
Fair value upside-29% · below median

O’Reilly Automotive · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-44% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Gordon Auto Body Parts Co as the less overvalued of the two: Gordon Auto Body Parts Co trades at TWD 26.00 versus a fair value of TWD 18.41 (-29%), while O’Reilly Automotive trades at $85.90 versus $48.08 (-44%).

O’Reilly Automotive has the higher quality score (65/100).

Open Gordon Auto Body Parts Co live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.