Deewin Tianxia Co vs Carvana: Fair Value & Quality
Both stocks run through our valuation models. Here is how Deewin Tianxia Co (2418) and Carvana (CVNA) compare, as of Aug 17, 2026.
As of Aug 17, 2026, Fair Value Calculator sees Carvana as the less overvalued of the two: Deewin Tianxia Co trades at HK$2.74 versus a fair value of HK$0.62 (-77%), while Carvana trades at $75.59 versus $20.89 (-72%).
Deewin Tianxia Co
2418.HK · HKD · Consumer Discretionary
-77%
upside to fair value
overvalued
PriceHK$2.74
Fair ValueHK$0.62
Quality30/100
Carvana
CVNA · USD · Consumer Discretionary
-72%
upside to fair value
overvalued
Price$75.59
Fair Value$20.89
Quality47/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Deewin Tianxia CoCarvana
Valuation
98.3×P/E (TTM)38.3×
2.30×P/S (TTM)3.21×
1.90×P/B20.98×
60.6×EV/EBITDA31.9×
1.0%Dividend yield9.6%
HK$0.03Dividend per share—
Profitability
2%Net margin6%
-1%Operating margin9%
2%Return on equity60%
1%Return on assets11%
Growth
22%Revenue growth (YoY)52%
0.4%Avg. growth/yr (3Y)14.3%
-3.3%Avg. growth/yr (5Y)29.5%
Balance & size
0.68×Debt / equity1.40×
$809MMarket cap$72B
mixedGrowth qualityhealthy
Carvana leads: 3 to 10 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Deewin Tianxia Coof which business quality 27 · market factors 53Carvanaof which business quality 47 · market factors 33
ProfitabilityMargins and returns on capital today
16
72
Quality GrowthAre margins and returns improving?
26
54
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
87
63
Low VolatilityCalm price path (market factor)
50
0
MomentumPrice trend over the last 3–12 months (market factor)
58
48
52W MomentumDistance to the 52-week high (market factor)
47
46
Net IssuanceBuybacks instead of dilution
58
0
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Deewin Tianxia Co
Earnings-BasedHK$0.30
Dividend DiscountHK$0.37
MultiplesHK$0.53
Asset-BasedHK$1.03
Economic ProfitHK$1.03
Growth EarningsHK$0.52
11 of 11 models see the stock below the current price.
Carvana
DCF Models$34.74
Earnings-Based$43.91
Dividend Discount$107
Multiples$21.09
Asset-Based$2.06
Growth DCF$26.92
Economic Profit$18.96
Growth Earnings$58.29
24 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Deewin Tianxia Co
Bear HK$0.46Fair Value HK$0.62Bull HK$0.77
HK$2.74 = current price (white tick)
Carvana
Bear $10.35Fair Value $20.89Bull $25.80
$75.59 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Deewin Tianxia Co · Consumer Discretionary
Quality score30 · bottom 25%
Fair value upside-77% · bottom 25%
Carvana · Consumer Discretionary
Quality score47 · below median
Fair value upside-72% · bottom 25%
Bottom line
As of Aug 17, 2026, Fair Value Calculator sees Carvana as the less overvalued of the two: Deewin Tianxia Co trades at HK$2.74 versus a fair value of HK$0.62 (-77%), while Carvana trades at $75.59 versus $20.89 (-72%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
