Fair Value Calculator Fair Value Calculator
EN DE

2418 (2418) Fair Value & Analysis

Consumer Cyclical · Market cap HK$6.3B

2 2418 2418 · HK
PriceHK$2.88
Fair ValueHK$0.6100
Upside-78.8%
Quality43/100
Watch 2418 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.4600 – HK$0.7600

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price +5.5% over the past month.

Price vs Fair Value (12 months)

HK$9.77 HK$1.65 Fair Value HK$0.6100 May 2025 Jul 2026

12‑month range HK$1.65 – HK$9.77 · fair‑value band HK$0.4600 – HK$0.7600 · the HK$2.88 price screens above the HK$0.6100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2418 (2418) currently trades at HK$2.88, while our model-based Fair Value estimate is HK$0.6100 — implying the stock looks roughly 78.8% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 2418 generated revenue of HK$2.8B at a net margin of 2.5%. Revenue grew 22.0% year over year. It earns a return on equity of 1.8%. Net debt stands at HK$6.4B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.8B
Revenue growth (YoY) +22.0%
Net margin 2.5%
Return on equity 1.8%
Free cash flow −HK$870M FY2025
P/E ratio 98.3
More key figures
Operating margin -1.3%
EPS (TTM) HK$0.0400
Dividend yield 1.0%
EPS growth (YoY) -19.9%
Net debt HK$6.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2418 reported revenue of HK$2.8B in FY2025 versus HK$3.1B in FY2021, a compound −3.1%/yr. Reported net income was HK$68.3M in FY2025, compounding −34.1%/yr from FY2021.

Revenue −3.1%/yr
FY21 HK$3.1B
FY22 HK$2.7B
FY23 HK$3.1B
FY24 HK$2.6B
FY25 HK$2.8B
Net income −34.1%/yr
FY21 HK$363M
FY22 HK$226M
FY23 HK$149M
FY24 HK$153M
FY25 HK$68.3M

Is 2418 fairly valued? → Check now

Similar stocks

6 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $66.19 $52.74 -20%
Penske Automotive Group PAG $178.18 $135.60 -24%
D'Ieteren Group SIEVF $193.00 $125.79 -35%
Hotai Motor Co 2207 495.00 TWD 626.30 TWD +27%
CarMax, Inc KMX $51.91 $30.54 -41%
Lithia Motors, Inc LAD $295.15 $500.63 +70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2418 (2418) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.6100 versus a price of HK$2.88 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2418?
Our model-based fair value for 2418 is HK$0.6100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.88.
What is the quality score of 2418?
2418 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2418 (2418)?
2418 reported trailing-twelve-month revenue of about HK$2.8B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2418?
The net profit margin of 2418 is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does 2418 pay a dividend?
2418 currently shows a dividend yield of about 1.01% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.