EN DE
STOCK COMPARISON

Jiangxi Rimag Group Co vs HCA Healthcare: Fair Value & Quality

Both stocks run through our valuation models. Here is how Jiangxi Rimag Group Co (2522) and HCA Healthcare (HCA) compare, as of Sep 27, 2026.

As of Sep 27, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Jiangxi Rimag Group Co trades at HK$5.02 versus a fair value of HK$2.60 (−48.2%), while HCA Healthcare trades at $436 versus $598 (+37.3%).
Jiangxi Rimag Group Co
2522.HK · HKD · Health Care
−48.2%
upside to fair value
overvalued
PriceHK$5.02
Fair ValueHK$2.60
Quality43/100
HCA Healthcare
HCA · USD · Health Care
+37.3%
upside to fair value
undervalued
Price$436
Fair Value$598
Quality70/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Jiangxi Rimag Group CoHCA Healthcare
Valuation
462.0×P/E (TTM)15.1×
n/aForward P/E (FY2026)14.8×
1.76×P/S (TTM)1.24×
0.77×P/BNegative equity
5.7×EV/EBITDA8.7×
n/aPEG1.34×
−48.2%Fair value upside+37.3%
n/aDividend yield0.7%
n/aDividend per share$3.00
Profitability
-4.3%Operating margin15.2%
n/aEBIT margin trend (5Y)1.12×
-0.6%Return on equityNegative equity
0.5%Return on assets12.3%
Growth
17.1%Revenue growth (YoY)8.7%
3.6%Avg. growth/yr (3Y)7.9%
n/aAvg. growth/yr (5Y)8.0%
−5.4%Value creation/yr+16.7%
Balance & size
1.7×Interest coverage (EBIT/interest)5.3×
0.08×Debt / equityNegative equity
$229MMarket cap$97B
mixedGrowth qualityhealthy

HCA Healthcare leads: 1 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Jiangxi Rimag Group Coof which business quality 46 · market factors 30 HCA Healthcareof which business quality 67 · market factors 47
ProfitabilityMargins and returns on capital today
16
76
Quality GrowthAre margins and returns improving?
56
61
CashflowEarnings quality: real cash, not paper profit
53
62
Fin. StrengthBalance sheet, leverage, solvency risk
63
41
InvestmentDisciplined investing over empire-building
30
75
Low VolatilityCalm price path (market factor)
50
59
MomentumPrice trend over the last 3–12 months (market factor)
32
43
52W MomentumDistance to the 52-week high (market factor)
2
40
Net IssuanceShare count: buybacks or dilution?
59
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyJiangxi Rimag Group CoPrice HK$5.02HCA HealthcarePrice $436
DCF Models−19.1%below the priceHK$4.06+41.2%above the price$615
Earnings-Based−96.2%below the priceHK$0.19−33.6%below the price$289
Dividend Discountn/a−87.6%below the price$53.85
Multiples−66.6%below the priceHK$1.68+54.4%above the price$673
Asset-Based−25.6%below the priceHK$3.73n/a
Growth DCF−21.0%below the priceHK$3.96+47.6%above the price$643
Economic Profit−48.3%below the priceHK$2.60−3.9%close to the price$419
Growth Earnings−96.4%below the priceHK$0.18+16.3%above the price$506
Minimum−96.4%below the priceHK$0.18−87.6%below the price$53.85
Maximum−19.1%below the priceHK$4.06+54.4%above the price$673
Median−48.3%below the priceHK$2.60+16.3%above the price$506
Geometric mean−72.7%below the priceHK$1.37−16.0%below the price$366

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Jiangxi Rimag Group Co: 20 of 24 models see the stock below the current price.

HCA Healthcare: 6 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Jiangxi Rimag Group Co
Price HK$5.02
Fair Value HK$2.60
Bear HK$2.49Bull HK$2.69
HCA Healthcare
Price $436
Fair Value $598
Bear $309Bull $841

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Jiangxi Rimag Group Co · Health Care

Quality score43 · below median
Fair value upside−48.2% · below median

HCA Healthcare · Health Care

Quality score70 · Top 25%
Fair value upside+37.3% · Top 25%

Bottom line

As of Sep 27, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Jiangxi Rimag Group Co trades at HK$5.02 versus a fair value of HK$2.60 (−48.2%), while HCA Healthcare trades at $436 versus $598 (+37.3%).

HCA Healthcare has the higher quality score (70/100).

Open HCA Healthcare live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.