Jiangxi Rimag Group Co Ltd (2522) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Jiangxi Rimag Group Co Ltd HK$2.60, price HK$5.02, upside -48.2%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
Jiangxi Rimag Group Co Ltd
2522 · HKWeakest SetupStrongly overvalued and low quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
28‑month range HK$4.45 – HK$70.80 · fair‑value band HK$2.49 – HK$2.69 · the HK$5.02 price screens above the HK$2.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Every Wednesday you see whether Jiangxi Rimag Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Jiangxi Rimag Group Co., Ltd., together with its subsidiaries, invests in and operates medical imaging centers in Mainland China, Hong Kong, Macau, and internationally. It operates through Imaging Center Services, Imaging Solution Services, and Digital-Intelligent Services segments.
Show more
Jiangxi Rimag Group Co., Ltd., together with its subsidiaries, invests in and operates medical imaging centers in Mainland China, Hong Kong, Macau, and internationally. It operates through Imaging Center Services, Imaging Solution Services, and Digital-Intelligent Services segments. The company offers imaging examination and diagnostic imaging services, such as magnetic resonance imaging (MRI), computed tomography (CT), positron emission tomography (PET), mammography, ultrasound, diagnostic radiology (X-ray), fluoroscopy, and other related procedures to hospitals and other medical institutions, health management companies, individual patients, and other healthcare customers; medical imaging operational management services; imaging equipment and software solutions; imaging capability improvement services; imaging empowerment solutions, such as equipment selection and configuration, quality control, remote consultation, medical staff training, clinical imaging capability analysis, and repair services. It also provides Rimag Cloud services, including cloud storage and cloud film modules, remote diagnosis and consultation for complex cases, remote hosting services, imaging AI integration platform, refined operation management modules, cloud radiology information system (RIS) modules, and quality control modules; data processing and analysis solutions; and remote and AI diagnosis services. In addition, the company engages in the operation and management of a medical imaging cloud platform that provides diversified imaging services; operation of a research and development center; technical support; sale of medical devices and consumables; clinic services; maintenance and installation of medical equipment; technology development of medical imaging cloud platforms; and medical imaging industry chain services. Jiangxi Rimag Group Co., Ltd. was incorporated in 2014 and is headquartered in Beijing, China.
Stock analysis
Jiangxi Rimag Group Co Ltd (2522) currently trades at HK$5.02, while our model-based Fair Value estimate is HK$2.60, implying the stock looks roughly 92.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$3.76 per share, and 4 of the 24 models we run sit above the HK$5.02 price.
Bear case: the Economic Profit group reads lowest at HK$2.29, and 20 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$2.49 (bear) to HK$2.69 (bull), the price of HK$5.02 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Jiangxi Rimag Group Co Ltd reported revenue of 873M CNY in FY2025 versus 592M CNY in FY2021, a compound +10.2%/yr. Reported net income was 3.7M CNY in FY2025.
Key figures
Market cap HK$1.8B (≈ $229M) · P/E ratio 462.0 · P/S ratio 1.98 · EPS (TTM) HK$0.0500 · Net margin 0.4% · Return on equity −0.6% · Return on assets (EBIT) −1.6% · Operating margin −4.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 72% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 21% fair-value upside, at −48%, 2522 screens richer than that median.
Fair Value models
All 24 models by family
Notify me when 2522 reaches fair value
Put 2522 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 46 · Market factors (momentum, volatility) 30
Revenue & earnings trend
Growth Forecast
2522 screens 93% overvalued. Compare with HCA Healthcare, Inc →
Compare Jiangxi Rimag Group Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Care Facilities · 256 stocks
Valuation Multiplesvs Medical Care Facilities median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Hong Kong Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| HCA Healthcare, Inc HCA | $435.61 | $597.97 | +37% |
| Fresenius SE FRE | €46.15 | €34.49 | −25% |
| Dr. Sulaiman Al Habib Medical Services Group 4013 | 225.00 SAR | 109.45 SAR | −51% |
| Tenet Healthcare Corporation THC | $259.71 | $274.35 | +6% |
| Apollo Hospitals Enterprise Limited APOLLOHOSP | ₹8,889 | ₹2,908 | −67% |
| Encompass Health Corporation EHC | $123.47 | $94.47 | −23% |
| Fresenius Medical Care AG FMS | $22.69 | $46.11 | +103% |
| DaVita Inc DVA | $178.47 | $215.81 | +21% |
| Aier Eye Hospital Group 300015 | ¥7.91 | ¥10.86 | +37% |
| Universal Health Services, Inc UHS | $178.86 | $444.19 | +148% |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Jiangxi Rimag Group Co Ltd (2522) overvalued or undervalued?
What is the fair value of 2522?
What is the quality score of 2522?
What is the price target for Jiangxi Rimag Group Co Ltd (2522)?
What is the Jiangxi Rimag Group Co Ltd stock forecast for 2026?
What is the revenue of Jiangxi Rimag Group Co Ltd (2522)?
What growth is priced into Jiangxi Rimag Group Co Ltd (2522)?
What discount rate (WACC) does the fair value of 2522 use?
What is a reverse DCF?
How much growth has Jiangxi Rimag Group Co Ltd (2522) delivered so far?
How fast is the sector of Jiangxi Rimag Group Co Ltd (2522) growing?
What is the free cash flow yield of Jiangxi Rimag Group Co Ltd (2522)?
What is the intrinsic value of Jiangxi Rimag Group Co Ltd (2522)?
Is Jiangxi Rimag Group Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 2522?
How much is Jiangxi Rimag Group Co Ltd worth?
What do the bullish and bearish scenarios say about 2522?
What is the P/E ratio of 2522?
How solid is the balance sheet of Jiangxi Rimag Group Co Ltd (2522)?
How far is 2522 from its 52-week high?
Which stocks are comparable to Jiangxi Rimag Group Co Ltd?
Is Jiangxi Rimag Group Co Ltd stock attractive at the current price?
How is the fair value of 2522 calculated?
Is it still worth investing in stocks now?
What is the share price of Jiangxi Rimag Group Co Ltd (2522)?
What should I pay attention to with Jiangxi Rimag Group Co Ltd right now?
Key figures of Jiangxi Rimag Group Co Ltd
How large is the market capitalisation of Jiangxi Rimag Group Co Ltd (2522)?
What is the P/S ratio of Jiangxi Rimag Group Co Ltd (2522)?
What are the earnings per share of Jiangxi Rimag Group Co Ltd (2522)?
What is the net margin of Jiangxi Rimag Group Co Ltd (2522)?
What is the return on equity of Jiangxi Rimag Group Co Ltd (2522)?
What is the EBIT return on assets of Jiangxi Rimag Group Co Ltd (2522)?
What is the operating margin of Jiangxi Rimag Group Co Ltd (2522)?
How fast is revenue growing at Jiangxi Rimag Group Co Ltd (2522)?
How fast are earnings growing at Jiangxi Rimag Group Co Ltd (2522)?
How much net cash does Jiangxi Rimag Group Co Ltd (2522) hold?
Watch Jiangxi Rimag Group Co Ltd in the live analysis
One click puts Jiangxi Rimag Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.