EN DE
STOCK COMPARISON

Man Zai Industrial Co vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how Man Zai Industrial Co (4543) and O’Reilly Automotive (ORLY) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Man Zai Industrial Co as the less overvalued of the two: Man Zai Industrial Co trades at TWD 28.45 versus a fair value of TWD 16.13 (-43%), while O’Reilly Automotive trades at $86.24 versus $48.08 (-44%).
Man Zai Industrial Co
4543.TWO · TWD · Consumer Discretionary
-43%
upside to fair value
overvalued
PriceTWD 28.45
Fair ValueTWD 16.13
Quality59/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-44%
upside to fair value
overvalued
Price$86.24
Fair Value$48.08
Quality65/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Man Zai Industrial CoO’Reilly Automotive
Valuation
53.7×P/E (TTM)28.0×
2.17×P/S (TTM)4.04×
1.05×P/BNegative equity
13.5×EV/EBITDA19.4×
n/aPEG1.84×
−43.3%Fair value upside−44.2%
0.7%Dividend yieldn/a
TWD 0.20Dividend per sharen/a
Profitability
17%Operating margin18%
1.57×EBIT margin trend (5Y)0.93×
3%Return on equityNegative equity
2%Return on assets14%
Growth
39%Revenue growth (YoY)10%
-5.9%Avg. growth/yr (3Y)7.3%
-0.2%Avg. growth/yr (5Y)8.9%
+11.2%Value creation/yr+12.5%
Balance & size
3.7×Interest coverage (EBIT/interest)14.7×
0.15×Debt / equityNegative equity
$59MMarket cap$74B
weakGrowth qualityhealthy

O’Reilly Automotive leads: 4 to 8 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Man Zai Industrial Coof which business quality 58 · market factors 49 O’Reilly Automotiveof which business quality 64 · market factors 44
ProfitabilityMargins and returns on capital today
20
83
Quality GrowthAre margins and returns improving?
39
43
CashflowEarnings quality: real cash, not paper profit
69
46
Fin. StrengthBalance sheet, leverage, solvency risk
71
68
InvestmentDisciplined investing over empire-building
92
64
Low VolatilityCalm price path (market factor)
58
87
MomentumPrice trend over the last 3–12 months (market factor)
43
33
52W MomentumDistance to the 52-week high (market factor)
48
14
Net IssuanceShare count: buybacks or dilution?
71
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMan Zai Industrial CoPrice TWD 28.45O’Reilly AutomotivePrice $86.24
DCF Models-45%below the priceTWD 15.63-42%below the price$49.94
Earnings-Based-80%below the priceTWD 5.73-60%below the price$34.12
Dividend Discount-73%below the priceTWD 7.75n/a
Multiples-55%below the priceTWD 12.84-41%below the price$50.49
Asset-Based-29%below the priceTWD 20.14n/a
Growth DCF-46%below the priceTWD 15.34-61%below the price$33.60
Economic Profit-56%below the priceTWD 12.42-58%below the price$36.11
Growth Earnings-69%below the priceTWD 8.80-33%below the price$57.52
Minimum-80%below the priceTWD 5.73-61%below the price$33.60
Maximum-29%below the priceTWD 20.14-33%below the price$57.52
Median-56%below the priceTWD 12.63-50%below the price$43.03
Geometric mean-60%below the priceTWD 11.48-51%below the price$42.63

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Man Zai Industrial Co: 24 of 24 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Man Zai Industrial Co
Price TWD 28.45
Fair Value TWD 16.13
Bear TWD 12.10Bull TWD 20.15
O’Reilly Automotive
Price $86.24
Fair Value $48.08
Bear $30.59Bull $74.78

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Man Zai Industrial Co · Consumer Discretionary

Quality score59 · above median
Fair value upside-43% · bottom 25%

O’Reilly Automotive · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-44% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Man Zai Industrial Co as the less overvalued of the two: Man Zai Industrial Co trades at TWD 28.45 versus a fair value of TWD 16.13 (-43%), while O’Reilly Automotive trades at $86.24 versus $48.08 (-44%).

O’Reilly Automotive has the higher quality score (65/100).

Open Man Zai Industrial Co live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.