Fairvalue-Calculator Fairvalue-Calculator
EN DE

Man Zai Industrial Co (4543) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.2B TWD

Price36.95 TWD
Fair Value11.65 TWD
Upside-68.5%
Quality95/100
Evidence: High Range 8.74 TWD – 14.56 TWD

Fair value as of: Jun 24, 2026

✦ Find undervalued quality stocks — 34,000+ analysed Find stocks →

Analysis

Man Zai Industrial Co (4543) currently trades at 36.95 TWD, while our model-based Fair Value estimate is 11.65 TWD — implying the stock looks roughly 68.5% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Man Zai Industrial Co., Ltd. engages in the manufacture and sale of air- conditioning products in Asia, the United States, Europe, and internationally. The company offers auto air-con modules, including condenser units, evaporator units, and heater cores; automobile and motorcycle aluminum radiators for cooling systems, such as radiator units and oil coolers; and thermal-electric cooling modules comprising thermal modules for CPU, thermal syphon modules, and liquid cooling modules, as well as water-cooled modules for use in CPU, VGA, LED, and auto-electric cooling modules. It also provides aluminum extrusion products that include fittings/brackets/pipes, racket frames, OPC drums, computer heat sinks, and bicycle frames; heat sinks for commercial air conditioners, cloud servers, electrical and mechanical products, and home appliances; and air-con and refrigeration products. The company was founded in 1984 and is based in Tainan City, Taiwan.

Open the full interactive analysis →

Similar stocks

Frequently asked questions

Is Man Zai Industrial Co (4543) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 11.65 TWD versus a price of 36.95 TWD — about −68% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4543?
Our 21-model fair value for Man Zai Industrial Co is 11.65 TWD (as of Jun 24, 2026), built from audited fundamentals. The current price is 36.95 TWD.
What is the quality score of 4543?
Man Zai Industrial Co has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.