EN DE
STOCK COMPARISON

Pop Mart International Group Ltd vs CYCLIQ Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Pop Mart International Group Ltd (9992) and CYCLIQ Group (CYQ) compare, as of Oct 2, 2026.

As of Oct 2, 2026, Fair Value Calculator sees Pop Mart International Group Ltd as the more attractively valued of the two: Pop Mart International Group Ltd trades at HK$153 versus a fair value of HK$207 (+35.6%), while CYCLIQ Group trades at A$0.00 versus A$0.00 (−11.1%).
Pop Mart International Group Ltd
9992.HK · HKD · Consumer Discretionary
+35.6%
upside to fair value
undervalued
PriceHK$153
Fair ValueHK$207
Quality88/100
CYCLIQ Group
CYQ.AU · AUD · Consumer Discretionary
−11.1%
upside to fair value
overvalued
PriceA$0.00
Fair ValueA$0.00
Quality44/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Pop Mart International Group LtdCYCLIQ Group
Valuation
13.9×P/E (TTM)n/a
14.5×Forward P/E (FY2027)n/a
5.48×P/S (TTM)0.40×
9.13×P/BNegative equity
10.8×EV/EBITDAn/a
0.80×PEGn/a
+35.6%Fair value upside−11.1%
1.6%Dividend yieldn/a
HK$2.38Dividend per sharen/a
Profitability
48.0%Operating margin-6.4%
1.59×EBIT margin trend (5Y)n/a
77.6%Return on equityNegative equity
45.3%Return on assets-19.1%
Growth
174.1%Revenue growth (YoY)-26.9%
98.6%Avg. growth/yr (3Y)2.1%
70.4%Avg. growth/yr (5Y)4.3%
+86.5%Value creation/yrn/a
Balance & size
204.9×Interest coverage (EBIT/interest)n/a
0.00×Debt / equityNegative equity
$26BMarket cap$2M
healthyGrowth qualitymixed
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Pop Mart International Group Ltd leads: 6 to 1 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Pop Mart International Group Ltdof which business quality 85 · market factors 26 CYCLIQ Groupof which business quality 47 · market factors 31
ProfitabilityMargins and returns on capital today
97
50
Quality GrowthAre margins and returns improving?
100
61
CashflowEarnings quality: real cash, not paper profit
79
50
Fin. StrengthBalance sheet, leverage, solvency risk
100
33
InvestmentDisciplined investing over empire-building
31
100
Low VolatilityCalm price path (market factor)
39
21
MomentumPrice trend over the last 3–12 months (market factor)
31
45
52W MomentumDistance to the 52-week high (market factor)
5
18
Net IssuanceShare count: buybacks or dilution?
84
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPop Mart International Group LtdPrice HK$153CYCLIQ GroupPrice A$0.00
DCF Models+72.9%above the priceHK$264+122.2%above the priceA$0.01
Earnings-Based+116.1%above the priceHK$330n/a
Dividend Discount−90.8%below the priceHK$14.06n/a
Multiples−22.2%below the priceHK$119+122.2%above the priceA$0.01
Asset-Based−92.6%below the priceHK$11.31n/a
Growth DCF+11.9%close to the priceHK$171+122.2%above the priceA$0.01
Economic Profit−15.1%below the priceHK$130n/a
Growth Earnings+186.9%above the priceHK$438n/a
Minimum−92.6%below the priceHK$11.31+122.2%above the priceA$0.01
Maximum+186.9%above the priceHK$438+122.2%above the priceA$0.01
Median−1.6%close to the priceHK$150+122.2%above the priceA$0.01
Geometric mean−30.6%below the priceHK$106+122.2%above the priceA$0.01

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Pop Mart International Group Ltd: 12 of 26 models see the stock below the current price.

CYCLIQ Group: 0 of 6 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Pop Mart International Group Ltd
Price HK$153
Fair Value HK$207
Bear HK$116Bull HK$352

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Pop Mart International Group Ltd · Consumer Discretionary

Quality score88 · Top 25%
Fair value upside+35.6% · above median

CYCLIQ Group · Consumer Discretionary

Quality score44 · bottom 25%
Fair value upside−11.1% · below median

Bottom line

As of Oct 2, 2026, Fair Value Calculator sees Pop Mart International Group Ltd as the more attractively valued of the two: Pop Mart International Group Ltd trades at HK$153 versus a fair value of HK$207 (+35.6%), while CYCLIQ Group trades at A$0.00 versus A$0.00 (−11.1%).

Pop Mart International Group Ltd has the higher quality score (88/100).

Open Pop Mart International Group Ltd live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.