Allwyn vs Ballys Intralot S.A.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Allwyn (ALWN) and Ballys Intralot S.A. (BYLOT) compare, as of Aug 17, 2026.
As of Aug 17, 2026, Fair Value Calculator sees Allwyn as the less overvalued of the two: Allwyn trades at €13.68 versus a fair value of €11.72 (-14%), while Ballys Intralot S.A. trades at €1.18 versus €0.33 (-72%).
Allwyn
ALWN.AT · EUR · Consumer Discretionary
-14%
upside to fair value
overvalued
Price€13.68
Fair Value€11.72
Quality77/100
Ballys Intralot S.A.
BYLOT.AT · EUR · Consumer Discretionary
-72%
upside to fair value
overvalued
Price€1.18
Fair Value€0.33
Quality31/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
AllwynBallys Intralot S.A.
Valuation
10.1×P/E (TTM)—
1.23×P/S (TTM)3.68×
26.25×P/B1.85×
12.4×EV/EBITDA18.5×
1.12×PEG2.64×
4.2%Dividend yield0.2%
Profitability
2%Net margin-9%
6%Operating margin20%
95%Return on equity-8%
5%Return on assets4%
Growth
-2%Revenue growth (YoY)181%
4.0%Avg. growth/yr (3Y)9.7%
Balance & size
1.20×Debt / equity1.18×
$13BMarket cap$3B
healthyGrowth qualitymixed
Allwyn leads: 7 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Allwynof which business quality 77 · market factors 41Ballys Intralot S.A.of which business quality 35 · market factors 59
ProfitabilityMargins and returns on capital today
87
7
Quality GrowthAre margins and returns improving?
37
48
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
98
34
Low VolatilityCalm price path (market factor)
84
78
MomentumPrice trend over the last 3–12 months (market factor)
28
49
52W MomentumDistance to the 52-week high (market factor)
16
57
Net IssuanceBuybacks instead of dilution
83
0
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Allwyn
DCF Models€13.06
Earnings-Based€7.83
Dividend Discount€9.71
Multiples€8.81
Asset-Based€0.36
Growth DCF€10.93
Economic Profit€5.09
Growth Earnings€10.24
20 of 25 models see the stock below the current price.
Ballys Intralot S.A.
DCF Models€0.53
Dividend Discount€0.04
Multiples€0.33
Asset-Based€0.50
Growth DCF€0.49
8 of 8 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Allwyn
Bear €8.34Fair Value €11.72Bull €15.16
€13.68 = current price (white tick)
Ballys Intralot S.A.
Bear €0.09Fair Value €0.33Bull €0.59
€1.18 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Allwyn · Consumer Discretionary
Quality score77 · Top 25%
Fair value upside-14% · below median
Ballys Intralot S.A. · Consumer Discretionary
Quality score31 · bottom 25%
Fair value upside-72% · bottom 25%
Bottom line
As of Aug 17, 2026, Fair Value Calculator sees Allwyn as the less overvalued of the two: Allwyn trades at €13.68 versus a fair value of €11.72 (-14%), while Ballys Intralot S.A. trades at €1.18 versus €0.33 (-72%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
