EN DE
STOCK COMPARISON

Carvana vs Indomobil Sukses Internasional: Fair Value & Quality

Both stocks run through our valuation models. Here is how Carvana (CVNA) and Indomobil Sukses Internasional (IMAS) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Indomobil Sukses Internasional as the less overvalued of the two: Carvana trades at $64.18 versus a fair value of $18.57 (-71%), while Indomobil Sukses Internasional trades at IDR 860 versus IDR 563 (-35%).
Carvana
CVNA · USD · Consumer Discretionary
-71%
upside to fair value
overvalued
Price$64.18
Fair Value$18.57
Quality47/100
Indomobil Sukses Internasional
IMAS.JK · IDR · Consumer Discretionary
-35%
upside to fair value
overvalued
PriceIDR 860
Fair ValueIDR 563
Quality32/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

CarvanaIndomobil Sukses Internasional
Valuation
38.3×P/E (TTM)26.7×
38.0×P/E ex one-offs (FY2025)n/a
3.18×P/S (TTM)0.11×
20.84×P/B0.26×
31.7×EV/EBITDA3.5×
n/aPEG0.42×
−71.1%Fair value upside−34.5%
n/aDividend yield4.8%
Profitability
9%Operating margin10%
n/aEBIT margin trend (5Y)1.21×
60%Return on equity1%
11%Return on assets3%
Growth
52%Revenue growth (YoY)13%
14.3%Avg. growth/yr (3Y)6.0%
29.5%Avg. growth/yr (5Y)14.9%
−17.6%Value creation/yr+12.6%
Balance & size
3.7×Interest coverage (EBIT/interest)0.7×
1.40×Debt / equity1.98×
$72BMarket cap$192M
mixedGrowth qualityexpensive
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.

Indomobil Sukses Internasional leads: 6 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Carvanaof which business quality 47 · market factors 23 Indomobil Sukses Internasionalof which business quality 29 · market factors 35
ProfitabilityMargins and returns on capital today
72
17
Quality GrowthAre margins and returns improving?
54
31
CashflowEarnings quality: real cash, not paper profit
40
6
Fin. StrengthBalance sheet, leverage, solvency risk
47
9
InvestmentDisciplined investing over empire-building
63
61
Low VolatilityCalm price path (market factor)
0
66
MomentumPrice trend over the last 3–12 months (market factor)
41
27
52W MomentumDistance to the 52-week high (market factor)
18
11
Net IssuanceShare count: buybacks or dilution?
0
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCarvanaPrice $64.18Indomobil Sukses InternasionalPrice IDR 860
DCF Models-54%below the price$29.25n/a
Earnings-Based-32%below the price$43.91-69%below the priceIDR 270
Dividend Discountn/a-47%below the priceIDR 458
Multiples-80%below the price$13.06+8%close to the priceIDR 928
Asset-Based-97%below the price$2.06+162%above the priceIDR 2,254
Growth DCF-56%below the price$27.93n/a
Economic Profit-78%below the price$13.96+122%above the priceIDR 1,907
Growth Earnings-9%close to the price$58.29-38%below the priceIDR 533
Minimum-97%below the price$2.06-69%below the priceIDR 270
Maximum-9%close to the price$58.29+162%above the priceIDR 2,254
Median-56%below the price$27.93-15%below the priceIDR 731
Geometric mean-71%below the price$18.65-7%close to the priceIDR 801

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Carvana: 24 of 24 models see the stock below the current price.

Indomobil Sukses Internasional: 9 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Carvana
Price $64.18
Fair Value $18.57
Bear $10.44Bull $32.04
Indomobil Sukses Internasional
Price IDR 860
Fair Value IDR 563
Bear IDR 422Bull IDR 911

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Carvana · Consumer Discretionary

Quality score47 · below median
Fair value upside-71% · bottom 25%

Indomobil Sukses Internasional · Consumer Discretionary

Quality score32 · bottom 25%
Fair value upside-35% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Indomobil Sukses Internasional as the less overvalued of the two: Carvana trades at $64.18 versus a fair value of $18.57 (-71%), while Indomobil Sukses Internasional trades at IDR 860 versus IDR 563 (-35%).

Carvana has the higher quality score (47/100).

Open Indomobil Sukses Internasional live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.