PT Indomobil Sukses Internasional Tbk (IMAS) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 3.3T IDR
Fair value as of: Jul 16, 2026
From 16 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 728.88 IDR to 563.23 IDR (−22.7%) since Jun 24, 2026. Share price +9.4% over the past month.
Below-average quality, and screening another 35% overvalued on our models.
What matters now
- Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
- A fairly wide model range (422.42 IDR to 911.10 IDR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 700.74 IDR – 3,128 IDR · fair‑value band 422.42 IDR – 911.10 IDR · the 870.00 IDR price screens above the 563.23 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Indomobil Sukses Internasional Tbk (IMAS) currently trades at 870.00 IDR, while our model-based Fair Value estimate is 563.23 IDR, implying the stock looks roughly 35.3% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Indomobil Sukses Internasional Tbk generated revenue of 31.5T IDR at a net margin of 0.4%. Revenue grew 12.8% year over year. It earns a return on equity of 1.2%. Net debt stands at 45.1T IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 422.42 IDR (bear case) to 911.10 IDR (bull case); at 870.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at -35%, IMAS screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Asset-Based (2,254 IDR) versus Earnings-Based (270.02 IDR). Highest evidence: Residual Income (76).
Notify me when IMAS reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 29 · Market factors (momentum, volatility) 31
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Indomobil Sukses Internasional Tbk engages in the integrated automotive business in Indonesia. The company operates through Automotive, Financial Services, Car Rental and Logistics, and Others segments.
Full company description
PT Indomobil Sukses Internasional Tbk engages in the integrated automotive business in Indonesia. The company operates through Automotive, Financial Services, Car Rental and Logistics, and Others segments. It distributes vehicles and spare parts, as well as fuel, assembles vehicles, manufactures automotive parts/components, and provides after-sales services, vehicle financing, car rental, used car trading, logistics, non-formal education services, and other related supporting services, as well as acts as a trademark license holder. The company's products include two-wheel and four-wheel vehicles, buses, trucks, and heavy equipment. In addition, it is involved in the rental and building management activities, operation of gas stations, mining, plantation, and forestry contracting business. Further, the company provides e-learning, education, manpower, digital advertising, and data processing services, and automotive services, such as dealership, workshop, and financing services. Additionally, it engages in manufacturing, assembling, logistics trading, transportation, and truck services, as well as being involved in construction, distribution, manpower, and universal post businesses. Furthermore, the company operates leases and is involved in other general businesses. PT Indomobil Sukses Internasional Tbk offers products of Audi, Volkswagen, Jaguar, Land Rover, Mercedes-Benz, Great Wall Motor, Citroën, KIA, Nissan, Suzuki, Harley-Davidson, Yadea, Hino, Volvo Trucks, Volvo Construction Equipment, Volvo Bus, Volvo Penta, SDLG, Renault Trucks, Kalmar, Manitou, Morooka, John Deere, John Deere Power Systems, Lovol, HIAB, Bandit, and Mantsinen. The company was founded in 1976 and is headquartered in Jakarta Timur, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Indomobil Sukses Internasional Tbk reported revenue of 30.5T IDR in FY2025 versus 19.2T IDR in FY2021, a compound +12.3%/yr. Reported net income was 132B IDR in FY2025.
IMAS screens 35% overvalued. Compare with Carvana Co →
Peer Group
Auto & Truck Dealerships · 102 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Carvana Co CVNA | $70.38 | $24.58 | -65% |
| Penske Automotive Group PAG | $202.66 | $241.86 | +19% |
| Hotai Motor Co 2207 | 476.50 TWD | 576.75 TWD | +21% |
| CarMax, Inc KMX | $58.47 | $29.62 | -49% |
| Lithia Motors, Inc LAD | $339.16 | $610.95 | +80% |
| AutoNation, Inc AN | $205.72 | $329.77 | +60% |
| Rush Enterprises, Inc RUSHA | $76.89 | $66.27 | -14% |
| Valvoline Inc VVV | $38.64 | $24.57 | -36% |
| OPENLANE, Inc OPLN | $39.46 | $33.81 | -14% |
| Eagers Automotive Limited APE | A$20.83 | A$17.66 | -15% |
Compare PT Indomobil Sukses Internasional Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Indomobil Sukses Internasional Tbk (IMAS) overvalued or undervalued?
What is the fair value of IMAS?
What is the quality score of IMAS?
What is the revenue of PT Indomobil Sukses Internasional Tbk (IMAS)?
What is the net profit margin of IMAS?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Indomobil Sukses Internasional Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.