EN DE
STOCK COMPARISON

PT Pelayaran Nasional Ekalya P vs Adani Ports and Special Economic Zone: Fair Value & Quality

Both stocks run through our valuation models. Here is how PT Pelayaran Nasional Ekalya P (ELPI) and Adani Ports and Special Economic Zone (ADANIPORTS) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Adani Ports and Special Economic Zone as the less overvalued of the two: PT Pelayaran Nasional Ekalya P trades at IDR 745 versus a fair value of IDR 335 (-55%), while Adani Ports and Special Economic Zone trades at ₹1,694 versus ₹1,041 (-39%).
PT Pelayaran Nasional Ekalya P
ELPI.JK · IDR · Industrials
-55%
upside to fair value
overvalued
PriceIDR 745
Fair ValueIDR 335
Quality45/100
Adani Ports and Special Economic Zone
ADANIPORTS.NSE · INR · Industrials
-39%
upside to fair value
overvalued
Price₹1,694
Fair Value₹1,041
Quality50/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

PT Pelayaran Nasional Ekalya PAdani Ports and Special Economic Zone
Valuation
62.9×P/E (TTM)31.3×
12.05×P/S (TTM)10.87×
4.65×P/B4.38×
41.4×EV/EBITDA20.6×
Dividend yield0.4%
Dividend per share₹7.50
Profitability
19%Net margin33%
12%Operating margin41%
8%Return on equity16%
4%Return on assets7%
Growth
-8%Revenue growth (YoY)27%
17.0%Avg. growth/yr (3Y)22.9%
16.1%Avg. growth/yr (5Y)25.3%
Balance & size
0.09×Debt / equity0.53×
$1BMarket cap$44B
expensiveGrowth qualityexpensive

Adani Ports and Special Economic Zone leads: 1 to 11 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PT Pelayaran Nasional Ekalya Pof which business quality 47 · market factors 45 Adani Ports and Special Economic Zoneof which business quality 49 · market factors 68
ProfitabilityMargins and returns on capital today
40
46
Quality GrowthAre margins and returns improving?
29
52
CashflowEarnings quality: real cash, not paper profit
42
51
Fin. StrengthBalance sheet, leverage, solvency risk
73
61
InvestmentDisciplined investing over empire-building
7
5
Low VolatilityCalm price path (market factor)
50
86
MomentumPrice trend over the last 3–12 months (market factor)
33
59
52W MomentumDistance to the 52-week high (market factor)
60
63
Net IssuanceBuybacks instead of dilution
82
70

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

PT Pelayaran Nasional Ekalya P

DCF ModelsIDR 321
Earnings-BasedIDR 267
MultiplesIDR 305
Asset-BasedIDR 160
Growth DCFIDR 134
Economic ProfitIDR 195
Growth EarningsIDR 403

24 of 24 models see the stock below the current price.

Adani Ports and Special Economic Zone

DCF Models₹870
Earnings-Based₹1,332
Dividend Discount₹127
Multiples₹1,021
Asset-Based₹280
Growth DCF₹265
Economic Profit₹702
Growth Earnings₹1,730

24 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

PT Pelayaran Nasional Ekalya P
Bear IDR 210Fair Value IDR 335Bull IDR 419
IDR 745 = current price (white tick)
Adani Ports and Special Economic Zone
Bear ₹557Fair Value ₹1,041Bull ₹2,120
₹1,694 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PT Pelayaran Nasional Ekalya P · Industrials

Quality score45 · below median
Fair value upside-55% · below median

Adani Ports and Special Economic Zone · Industrials

Quality score50 · below median
Fair value upside-39% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Adani Ports and Special Economic Zone as the less overvalued of the two: PT Pelayaran Nasional Ekalya P trades at IDR 745 versus a fair value of IDR 335 (-55%), while Adani Ports and Special Economic Zone trades at ₹1,694 versus ₹1,041 (-39%).

Adani Ports and Special Economic Zone has the higher quality score (50/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.