EN DE
STOCK COMPARISON

Netflix vs PT Verona Indah Pictures Tbk: Fair Value & Quality

Both stocks run through our valuation models. Here is how Netflix (NFLX) and PT Verona Indah Pictures Tbk (VERN) compare, as of Oct 2, 2026.

As of Oct 2, 2026, Fair Value Calculator sees Netflix as the more attractively valued of the two: Netflix trades at $67.85 versus a fair value of $76.54 (+12.8%), while PT Verona Indah Pictures Tbk trades at IDR 184 versus IDR 21 (−88.7%).
Netflix
NFLX · USD · Communication Services
+12.8%
upside to fair value
undervalued
Price$67.85
Fair Value$76.54
Quality87/100
PT Verona Indah Pictures Tbk
VERN.JK · IDR · Communication Services
−88.7%
upside to fair value
overvalued
PriceIDR 184
Fair ValueIDR 21
Quality44/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

NetflixPT Verona Indah Pictures Tbk
Valuation
22.1×P/E (TTM)n/a
17.8×Forward P/E (FY2027)n/a
6.13×P/S (TTM)n/a
11.14× · book value is mostly goodwillP/Bn/a
20.4×EV/EBITDAn/a
1.23×PEGn/a
+12.8%Fair value upside−88.7%
Profitability
33.4%Operating margin24.1%
1.61×EBIT margin trend (5Y)1.83×
49.5%Return on equity0.8%
16.1%Return on assets0.8%
Growth
13.4%Revenue growth (YoY)-51.2%
12.6%Avg. growth/yr (3Y)-13.3%
12.6%Avg. growth/yr (5Y)n/a
+28.3%Value creation/yr+2.0%
Balance & size
17.2×Interest coverage (EBIT/interest)212.7×
0.51×Debt / equityn/a
$297BMarket cap$49M
healthyGrowth qualityweak
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Netflix leads: 6 to 2 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Netflixof which business quality 82 · market factors 17 PT Verona Indah Pictures Tbkof which business quality 44 · market factors 58
ProfitabilityMargins and returns on capital today
85
17
Quality GrowthAre margins and returns improving?
81
45
CashflowEarnings quality: real cash, not paper profit
73
0
Fin. StrengthBalance sheet, leverage, solvency risk
79
88
InvestmentDisciplined investing over empire-building
78
33
Low VolatilityCalm price path (market factor)
37
0
MomentumPrice trend over the last 3–12 months (market factor)
13
93
52W MomentumDistance to the 52-week high (market factor)
0
64
Net IssuanceShare count: buybacks or dilution?
97
90

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNetflixPrice $67.85PT Verona Indah Pictures TbkPrice IDR 184
DCF Models+42.8%above the price$96.90−82.3%below the priceIDR 33
Earnings-Based−9.2%close to the price$61.63−92.2%below the priceIDR 14
Multiples−35.1%below the price$44.06−85.2%below the priceIDR 27
Asset-Based−93.7%below the price$4.28−59.6%below the priceIDR 74
Growth DCF0%close to the price$68.07n/a
Economic Profit−41.4%below the price$39.74−77.2%below the priceIDR 42
Growth Earnings+21.0%above the price$82.13−90.5%below the priceIDR 17
Minimum−93.7%below the price$4.28−92.2%below the priceIDR 14
Maximum+42.8%above the price$96.90−59.6%below the priceIDR 74
Median−9.2%close to the price$61.63−83.8%below the priceIDR 30
Geometric mean−37.4%below the price$42.49−83.8%below the priceIDR 30

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Netflix: 14 of 24 models see the stock below the current price.

PT Verona Indah Pictures Tbk: 13 of 13 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Netflix
Price $67.85
Fair Value $76.54
Bear $47.18Bull $136
PT Verona Indah Pictures Tbk
Price IDR 184
Fair Value IDR 21
Bear IDR 18Bull IDR 23

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Netflix · Communication Services

Quality score87 · Top 25%
Fair value upside+12.8% · above median

PT Verona Indah Pictures Tbk · Communication Services

Quality score44 · below median
Fair value upside−88.7% · bottom 25%

Bottom line

As of Oct 2, 2026, Fair Value Calculator sees Netflix as the more attractively valued of the two: Netflix trades at $67.85 versus a fair value of $76.54 (+12.8%), while PT Verona Indah Pictures Tbk trades at IDR 184 versus IDR 21 (−88.7%).

Netflix has the higher quality score (87/100).

Open Netflix live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.