PT Verona Indah Pictures Tbk (VERN) Fair Value & Analysis
Communication Services · ID · Market cap 939B IDR
Fair value as of: Jul 18, 2026
From 6 valuation models · updated 23 days ago
Fair value updated Jul 18, 2026, revised from 28.16 IDR to 23.14 IDR (−17.8%) since Jun 24, 2026. Share price +38.8% over the past month.
Below-average quality, and screening another 89% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (28.93 IDR). The favourable scenario is already priced in.
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (22 months)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
22‑month range 83.00 IDR – 218.00 IDR · fair‑value band 17.36 IDR – 28.93 IDR · the 204.00 IDR price screens above the 23.14 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Verona Indah Pictures Tbk (VERN) currently trades at 204.00 IDR, while our model-based Fair Value estimate is 23.14 IDR, implying the stock looks roughly 88.7% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PT Verona Indah Pictures Tbk generated revenue of 68.4B IDR at a net margin of 5.8%. Revenue declined 51.2% year over year. It earns a return on equity of 0.8%. The balance sheet holds a net cash position of 54.5B IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 17.36 IDR (bear case) to 28.93 IDR (bull case); at 204.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 146% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -89%, VERN screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Asset-Based (74.28 IDR) versus Earnings-Based (8.74 IDR). Highest evidence: P/E Multiple (63).
Notify me when VERN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Verona Indah Pictures Tbk engages in the film production and film post-production business in Indonesia. It is also involved in the distribution of films, videos and television programs by the private sector.
Full company description
PT Verona Indah Pictures Tbk engages in the film production and film post-production business in Indonesia. It is also involved in the distribution of films, videos and television programs by the private sector. In addition, the company offers film and video recording, export and import of film and video, film studios, film location and equipment rental, film equipment trade, film making services, film laboratory services, film distribution services, cinema services, and film making television programs. PT Verona Indah Pictures Tbk was founded in 2010 and is based in Jakarta Barat, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Verona Indah Pictures Tbk reported revenue of 76.0B IDR in FY2025 versus 216B IDR in FY2021, a compound −23.0%/yr. Reported net income was 5.0B IDR in FY2025, compounding −9.2%/yr from FY2021.
VERN screens 89% overvalued. Compare with Netflix, Inc →
Peer Group
Entertainment · 265 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc ZNFL | C$6.77 | C$2.96 | -56% |
| The Walt Disney Company DIS | $96.30 | $89.55 | -7% |
| Warner Bros. Discovery, Inc WBD | $26.87 | $9.13 | -66% |
| Live Nation Entertainment, Inc LYV | $178.44 | $46.89 | -74% |
| Universal Music Group UMG | €18.91 | €14.78 | -22% |
| TKO Group TKO | $184.40 | $22.16 | -88% |
| Empresas Cablevisión, S.A. CABLECPO | 55.00 MXN | 60.49 MXN | +10% |
| Beijing Enlight Media Co 300251 | ¥11.77 | ¥10.97 | -7% |
| PT MNC Digital Entertainment Tbk, MSIN | 456.00 IDR | 221.09 IDR | -52% |
| Prime Focus Limited PFOCUS | ₹298.25 | ₹63.45 | -79% |
Compare PT Verona Indah Pictures Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Verona Indah Pictures Tbk (VERN) overvalued or undervalued?
What is the fair value of VERN?
What is the quality score of VERN?
What is the revenue of PT Verona Indah Pictures Tbk (VERN)?
What is the net profit margin of VERN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Verona Indah Pictures Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.