EN DE
STOCK COMPARISON

Interactive Strength Inc. Common Stock vs Rollins: Fair Value & Quality

Both stocks run through our valuation models. Here is how Interactive Strength Inc. Common Stock (TRNR) and Rollins (ROL) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees Rollins as the less overvalued of the two: Interactive Strength Inc. Common Stock trades at $2.90 versus a fair value of $1.56 (-46%), while Rollins trades at $35.71 versus $21.11 (-41%).
Interactive Strength Inc. Common Stock
TRNR · USD · Consumer Discretionary
-46%
upside to fair value
overvalued
Price$2.90
Fair Value$1.56
Quality20/100
Rollins
ROL · USD · Industrials
-41%
upside to fair value
overvalued
Price$35.71
Fair Value$21.11
Quality75/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Interactive Strength Inc. Common StockRollins
Valuation
P/E (TTM)40.8×
0.09×P/S (TTM)5.57×
0.20×P/B15.58×
EV/EBITDA25.3×
PEG3.21×
−46.0%Fair value upside−40.9%
Dividend yield1.9%
Dividend per share$0.70
Profitability
-78%Operating margin16%
EBIT margin trend (5Y)1.11×
-259%Return on equity39%
-22%Return on assets15%
Growth
279%Revenue growth (YoY)10%
156.8%Avg. growth/yr (3Y)11.7%
Avg. growth/yr (5Y)11.7%
Value creation/yr+16.8%
Balance & size
Interest coverage (EBIT/interest)25.5×
Debt / equity0.35×
$1MMarket cap$21B
mixedGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Rollins leads: 1 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Interactive Strength Inc. Common Stockof which business quality 20 · market factors 15 Rollinsof which business quality 73 · market factors 26
ProfitabilityMargins and returns on capital today
2
89
Quality GrowthAre margins and returns improving?
99
44
CashflowEarnings quality: real cash, not paper profit
0
73
Fin. StrengthBalance sheet, leverage, solvency risk
3
70
InvestmentDisciplined investing over empire-building
50
72
Low VolatilityCalm price path (market factor)
50
77
MomentumPrice trend over the last 3–12 months (market factor)
0
7
52W MomentumDistance to the 52-week high (market factor)
2
0
Net IssuanceBuybacks instead of dilution
0
85

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyInteractive Strength Inc. Common StockPrice $2.90RollinsPrice $35.71
DCF Modelsn/a-36%below the price$22.96
Earnings-Basedn/a-72%below the price$9.93
Multiplesn/a-47%below the price$18.94
Asset-Based-37%below the price$1.84-95%below the price$1.91
Growth DCFn/a-44%below the price$19.98
Economic Profitn/a-64%below the price$12.87
Growth Earningsn/a-42%below the price$20.75
Minimum-37%below the price$1.84-95%below the price$1.91
Maximum-37%below the price$1.84-36%below the price$22.96
Median-37%below the price$1.84-47%below the price$18.94
Geometric mean-37%below the price$1.84-65%below the price$12.36

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Interactive Strength Inc. Common Stock: 1 of 1 models see the stock below the current price.

Rollins: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Interactive Strength Inc. Common Stock
Bear $1.16Fair Value $1.56Bull $2.33
$2.90 = current price (white tick)
Rollins
Bear $14.89Fair Value $21.11Bull $26.97
$35.71 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Interactive Strength Inc. Common Stock · Consumer Discretionary

Quality score20 · bottom 25%
Fair value upside-46% · below median

Rollins · Industrials

Quality score75 · Top 25%
Fair value upside-41% · below median

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees Rollins as the less overvalued of the two: Interactive Strength Inc. Common Stock trades at $2.90 versus a fair value of $1.56 (-46%), while Rollins trades at $35.71 versus $21.11 (-41%).

Rollins has the higher quality score (75/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.