Interactive Strength Inc (TRNR) Fair Value & Analysis
Consumer Cyclical · US · Market cap $1.3M
Interactive Strength Inc
TRNR · US
Fair value as of: Jul 21, 2026
From 1 valuation models · updated today
Share price +463.8% over the past month.
Price vs Fair Value (12 months)
12‑month range $0.5250 – $69.90 · fair‑value band $1.16 – $2.33 · the $3.27 price screens above the $1.56 fair value. As of Jul 21, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Interactive Strength Inc (TRNR) currently trades at $3.27, while our model-based Fair Value estimate is $1.56, implying the stock looks roughly 52.2% overvalued today. We read business quality at 21/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Trailing-twelve-month revenue stands at $15.3M. Revenue grew 279.1% year over year. Net debt stands at $20.1M. Fundamentals as of Jul 21, 2026
Our scenario range runs from $1.16 (bear case) to $2.33 (bull case); at $3.27, the current price sits above that range. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -52%, TRNR screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.
About the company
Interactive Strength Inc., together with its subsidiaries, develops and sells specialty fitness equipment and virtual training for the commercial and at-home markets in the United States, Europe, and Asia. The company offers vertical climbing equipment and a digital training platform under the CLMBR brand; indoor bikes that set the global standard in cycling under the Wattbike brand name; and hardware and digital fitness services under the FORME brand. It also provides Forme Studio, a fitness mirror; and Forme Studio Lift, a fitness mirror and cable-based digital resistance. Interactive Strength Inc. was incorporated in 2017 and is headquartered in Austin, Texas.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Interactive Strength Inc reported revenue of $11.5M in FY2025 versus $323K in FY2021, a compound +144.4%/yr. Reported net income was −$24.0M in FY2025.
Is TRNR fairly valued? → Check now
Similar stocks
10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Rollins, Inc ROL | $44.41 | $21.11 | -52% |
| Service Corporation SCI | $69.68 | $23.62 | -66% |
| Frontdoor, Inc FTDR | $71.87 | $73.55 | +2% |
| H&R Block, Inc HRB | $38.58 | $53.89 | +40% |
| Bright Horizons Family Solutions Inc BFAM | $73.99 | $62.41 | -16% |
| Fu Shou Yuan International Group FSHUF | $0.3800 | $0.5500 | +45% |
| CEWE Stiftung & Co CWC | €102.60 | €134.42 | +31% |
| Musti Group 0A3B | €0.2933 | €0.3300 | +13% |
| Lungyen Life Service Corporation 5530 | 48.35 TWD | 31.33 TWD | -35% |
| Carriage Services, Inc CSV | $38.16 | $25.36 | -34% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Interactive Strength Inc (TRNR) undervalued?
What is the fair value of TRNR?
What is the quality score of TRNR?
What is the revenue of Interactive Strength Inc (TRNR)?
What is the net profit margin of TRNR?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Tell me when Interactive Strength Inc reaches its Fair Value
Just your email, and we'll notify you when the price and Fair Value of Interactive Strength Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.